Payment Analysis
520.00CAD/monthin Vancouver, BC
- 520.00 CAD/month
- 240.00 CAD/bi-weekly
- 120.00 CAD/week
- 6,240.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 582.40 CAD/month
- 268.80 CAD/bi-weekly
- 134.40 CAD/week
- 6,988.80 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
13,024 ~ 14,324 CAD
compared to leasing a BRAND NEW:
- Mercedes Benz GLA250
- for 24 months
- in British Columbia
- $0 down payment
- 20,000 km/year
Leasing New (CAD/month) | 744 |
---|---|
This Contract (CAD/month) | 520 |
Monthly Difference | 224 CAD/month |
Remaining Term | x 51 months |
Total Monthly Difference | = 11,424 CAD |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 13,024 ~ 14,324 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
48,220 CAD
- Total Vehicle Debt: 67,900 CAD
- Paid so Far: 19,680 CAD (28% Paid)
- Remaining Lease Payments: 26,520 CAD
- Residual Value: 21,700 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 19,680 CAD Total Vehicle Value: 67,900 CAD
Vehicle Debt Breakdown
Downpayment: 15,000 CAD Remaining Term: 26,520 CAD
Term Paid so Far: 4,680 CAD Residual Value: 21,700 CAD
Cost to Own
Already Paid: 19,680 CAD (28%)
Cash Incentive: 0 CAD Buyout Price Today: 48,220 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 48,220 CAD
- 4.9%Interest Rate x 48 months
- 1,108 CAD/month + tax
- Total Payable: 53,198 CAD
- Total Interest: 4,978 CAD
- 8.9%Interest Rate x 48 months
- 1,198 CAD/month + tax
- Total Payable: 57,488 CAD
- Total Interest: 9,268 CAD
- 14.9%Interest Rate x 48 months
- 1,340 CAD/month + tax
- Total Payable: 64,299 CAD
- Total Interest: 16,079 CAD
At the end of the Lease Contract
Residual Value: 21,700 CAD (in 51 months)
- 4.9%Interest Rate x 48 months
- 499 CAD/month + tax
- Total Payable: 23,940 CAD
- Total Interest: 2,240 CAD
- 8.9%Interest Rate x 48 months
- 539 CAD/month + tax
- Total Payable: 25,871 CAD
- Total Interest: 4,171 CAD
- 14.9%Interest Rate x 48 months
- 603 CAD/month + tax
- Total Payable: 28,936 CAD
- Total Interest: 7,236 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
78.00
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
17.10
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
153.85
- km/week
- without any
- additional costs
Similar Listings in Vancouver
+ 500 cash
2023 Polestar
Polestar 2 Automatique AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,289 CAD/month + tax
- Months to End: 30 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 10,900 km/year (908 per month)
+ 1,000 cash
2022 Honda
EX Automatique 2WD
Payment Details
- Current Payment: 457 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 431 CAD/month + tax
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 21,641 km/year (1,803 per month)
2021 Acura
TLX Automatique AWD A SPEC
Payment Details
- Current Payment: 700 CAD/month + tax
- Months to End: 24 months (May, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 34,000 km/year (2,833 per month)
2022 Mazda
Mazda 3 Automatique AWD
Payment Details
- Current Payment: 425 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 12,808 CAD
- Months to End: 30 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,800 km total
- Available Now: 22,080 km/year (1,840 per month)
- Excess Km Cost: 0.08 CAD/km
2020 Toyota
TRD PRO Manuelle AWD Pro
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Months to End: 78 months (Nov, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 18,923 km/year (1,577 per month)
+ 8,000 cash
2023 Honda
Civic Hatchback Sport Automatique 2WD
Payment Details
- Current Payment: 547 CAD/month + tax
- Required Payment: 8,000 CAD
- Payment Including Incentive: 738 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 12,597 CAD
- Months to End: 42 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,500 km total
- Available Now: 25,286 km/year (2,107 per month)