Payment Analysis

900.72CAD/monthin Cambridge, ON
    Before Taxes:
  • 900.72 CAD/month
  • 415.72 CAD/bi-weekly
  • 207.86 CAD/week
  • 10,808.64 CAD/year
Incl. Ontario Taxes (13%):
  • 1,017.81 CAD/month
  • 469.76 CAD/bi-weekly
  • 234.88 CAD/week
  • 12,213.76 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 57,769 CAD
  • Total Vehicle Debt: 73,478 CAD
  • Paid so Far: 13,709 CAD (18% Paid)
  • Remaining Lease Payments: 23,419 CAD
  • Residual Value: 36,350 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 13,709 CAD Total Vehicle Value: 73,478 CAD
18% Paid
82%
Vehicle Debt Breakdown
Downpayment: 2,000 CAD Remaining Term: 23,419 CAD
Term Paid so Far: 11,709 CAD Residual Value: 36,350 CAD
2%
16%
32%
50%
Cost to Own
Already Paid: 13,709 CAD (18%)
Cash Incentive: 2,000 CAD Buyout Price Today: 57,769 CAD
18% Paid
2%
80%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 57,769 CAD

  • 4.9%Interest Rate x 48 months
  • 1,328 CAD/month + tax
  • Total Payable: 63,732 CAD
  • Total Interest: 5,964 CAD
  • 8.9%Interest Rate x 48 months
  • 1,435 CAD/month + tax
  • Total Payable: 68,872 CAD
  • Total Interest: 11,103 CAD
  • 14.9%Interest Rate x 48 months
  • 1,605 CAD/month + tax
  • Total Payable: 77,031 CAD
  • Total Interest: 19,263 CAD

At the end of the Lease Contract

Residual Value: 36,350 CAD (in 26 months)

  • 4.9%Interest Rate x 48 months
  • 835 CAD/month + tax
  • Total Payable: 40,103 CAD
  • Total Interest: 3,753 CAD
  • 8.9%Interest Rate x 48 months
  • 903 CAD/month + tax
  • Total Payable: 43,337 CAD
  • Total Interest: 6,987 CAD
  • 14.9%Interest Rate x 48 months
  • 1,010 CAD/month + tax
  • Total Payable: 48,471 CAD
  • Total Interest: 12,121 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
50.04
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
  • 54.72CAD/100km (TODAY without the Cash Incentive)
  • 75.06CAD/100km (Original Contract back in Oct, 2018)
Time Analysis
Cost per day: (CAD)
27.08
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
  • 29.61CAD/day (Original Contract back in Oct, 2018)
Remaining Km
Can be driven up to:
379.88
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 276.92km/week (Contract Original back in Oct, 2018)