Payment Analysis
412.29CAD/monthin Maple, ON
- 412.29 CAD/month
- 190.29 CAD/bi-weekly
- 95.14 CAD/week
- 4,947.48 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 465.89 CAD/month
- 215.03 CAD/bi-weekly
- 107.51 CAD/week
- 5,590.65 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
10,340 ~ 11,640 CAD
compared to leasing a BRAND NEW:
- KIA Sedona LX
- for 36 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 619 |
|---|---|
| This Contract (CAD/month) | 412 |
| Monthly Difference | 206 CAD/month |
| Remaining Term | x 40 months |
| Total Monthly Difference | = 8,240 CAD |
| + Cash Incentive** (CAD) | + 500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 10,340 ~ 11,640 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
29,454 CAD
- Total Vehicle Debt: 36,269 CAD
- Paid so Far: 6,315 CAD (17% Paid)
- Remaining Lease Payments: 16,492 CAD
- Residual Value: 13,462 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 6,315 CAD Total Vehicle Value: 36,269 CAD
Vehicle Debt Breakdown
Downpayment: 7,965 CAD Remaining Term: 16,492 CAD
Term Paid so Far: -1,649 CAD Residual Value: 13,462 CAD
Cost to Own
Already Paid: 6,315 CAD (17%)
Cash Incentive: 500 CAD Buyout Price Today: 29,454 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 29,454 CAD
- 4.9%Interest Rate x 48 months
- 677 CAD/month + tax
- Total Payable: 32,495 CAD
- Total Interest: 3,041 CAD
- 8.9%Interest Rate x 48 months
- 732 CAD/month + tax
- Total Payable: 35,115 CAD
- Total Interest: 5,661 CAD
- 14.9%Interest Rate x 48 months
- 818 CAD/month + tax
- Total Payable: 39,275 CAD
- Total Interest: 9,821 CAD
At the end of the Lease Contract
Residual Value: 13,462 CAD (in 40 months)
- 4.9%Interest Rate x 48 months
- 309 CAD/month + tax
- Total Payable: 14,852 CAD
- Total Interest: 1,390 CAD
- 8.9%Interest Rate x 48 months
- 334 CAD/month + tax
- Total Payable: 16,050 CAD
- Total Interest: 2,588 CAD
- 14.9%Interest Rate x 48 months
- 374 CAD/month + tax
- Total Payable: 17,951 CAD
- Total Interest: 4,489 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
43.70
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
13.14
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
211.14
- km/week
- without any
- additional costs
