Payment Analysis

594.52CAD/monthin Mississauga, ON
    Before Taxes:
  • 594.52 CAD/month
  • 274.39 CAD/bi-weekly
  • 137.20 CAD/week
  • 7,134.24 CAD/year
Incl. Ontario Taxes (13%):
  • 671.81 CAD/month
  • 310.07 CAD/bi-weekly
  • 155.03 CAD/week
  • 8,061.69 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,380 ~ 3,680 CAD

compared to leasing a BRAND NEW:

  • 2022 MUSTANG EcoBoost® Premium Fastback
  • for 12 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,129
This Contract (CAD/month) 595
Monthly Difference 535 CAD/month
Remaining Term x 8 months
Total Monthly Difference = 4,280 CAD
- Required Payment** (CAD) - 3,500
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 2,380 ~ 3,680
** The Required Payment from the vehicle owner.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 31,427 CAD
  • Total Vehicle Debt: 61,708 CAD
  • Paid so Far: 33,781 CAD (54% Paid)
  • Remaining Lease Payments: 4,756 CAD
  • Residual Value: 23,171 CAD
  • Required Payment: 3,500 CAD
Vehicle Debt & Value
Paid so far: 33,781 CAD Total Vehicle Value: 61,708 CAD
54% Paid
46%
Vehicle Debt Breakdown
Downpayment: 10,000 CAD Remaining Term: 4,756 CAD
Term Paid so Far: 23,781 CAD Residual Value: 23,171 CAD
15%
39%
7%
39%
Cost to Own
Already Paid: 33,781 CAD (54%)
Required Payment: 3,500 CAD (5%)Buyout Price Today: 31,427 CAD
49% Paid
5%
46%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 31,427 CAD

  • 4.9%Interest Rate x 48 months
  • 722 CAD/month + tax
  • Total Payable: 34,672 CAD
  • Total Interest: 3,244 CAD
  • 8.9%Interest Rate x 48 months
  • 781 CAD/month + tax
  • Total Payable: 37,468 CAD
  • Total Interest: 6,040 CAD
  • 14.9%Interest Rate x 48 months
  • 873 CAD/month + tax
  • Total Payable: 41,907 CAD
  • Total Interest: 10,479 CAD

At the end of the Lease Contract

Residual Value: 23,171 CAD (in 8 months)

  • 4.9%Interest Rate x 48 months
  • 533 CAD/month + tax
  • Total Payable: 25,563 CAD
  • Total Interest: 2,392 CAD
  • 8.9%Interest Rate x 48 months
  • 576 CAD/month + tax
  • Total Payable: 27,625 CAD
  • Total Interest: 4,454 CAD
  • 14.9%Interest Rate x 48 months
  • 644 CAD/month + tax
  • Total Payable: 30,897 CAD
  • Total Interest: 7,726 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
17.81
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,500CAD incentive)
  • 10.26CAD/100km (TODAY without the Cash Incentive)
  • 35.67CAD/100km (Original Contract back in Aug, 2020)
Time Analysis
Cost per day: (CAD)
33.93
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,500CAD incentive)
  • 19.55CAD/day (Original Contract back in Aug, 2020)
Remaining Km
Can be driven up to:
1,337.05
  • km/week
  • without any
  • additional costs
Excess km cost: 0.11CAD
  • 384.62km/week (Contract Original back in Aug, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 28 months
2024 BMW M 440xi (ID: #53838)
1,329
TORONTO
2024 BMW

M 440xi Automatique AWD Premium Enhanced, M Sport

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,329 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,222 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 37,035 CAD
  • Months to End: 28 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,500 km total
  • Available Now: 31,500 km/year (2,625 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 45 months
2024 Mercedes-Benz CLA250 4MATIC 4D Coupe (ID: #58462)
700
St.Catherines
2024 Mercedes-Benz

CLA250 4MATIC 4D Coupe Automatique AWD Exclusive Trim, AMG Line w/Night Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 700 CAD/month + tax
  • Residual Value: 25,076 CAD
  • Months to End: 45 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 20 km total
  • Available Now: 19,195 km/year (1,600 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 26 months
2024 BMW 430i xDrive Coupe (ID: #58320)
1,281
Toronto
2024 BMW

430i xDrive Coupe Automatique AWD Premium Essential Package, M sport Package, Service Inclusive, Privacy Tint 35%, Wheel Locks, 19inch Wheels

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,281 CAD/month + tax
  • Original Downpayment: 2,608 CAD
  • Residual Value: 30,550 CAD
  • Months to End: 26 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 1,616 km total
  • Available Now: 36,177 km/year (3,015 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,000 cash
CAD/month x 47 months
2024 Toyota GR86 Premium (ID: #57281)
630
North York
2024 Toyota

GR86 Premium Manuelle 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 609 CAD/month + tax
  • Original Downpayment: 1,800 CAD
  • Residual Value: 18,000 CAD
  • Months to End: 47 months (Apr, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,800 km total
  • Available Now: 24,136 km/year (2,011 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 30 months
2024 Hyundai Elantra Preferred (ID: #57195)
408
North York
2024 Hyundai

Elantra Preferred Automatique 2WD Tech Package

Payment Details
  • Current Payment: 408 CAD/month + tax
  • Original Downpayment: 399 CAD
  • Residual Value: 16,724 CAD
  • Months to End: 30 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,200 km total
  • Available Now: 19,120 km/year (1,593 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 1,000 cash
CAD/month x 47 months
2024 Toyota GR 86 Premium (ID: #56897)
630
North York
2024 Toyota

GR 86 Premium Manuelle 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 609 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 18,000 CAD
  • Months to End: 47 months (Apr, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 24,511 km/year (2,043 per month)
  • Excess Km Cost: 0.29 CAD/km
See all Details