Payment Analysis
594.52CAD/monthin Mississauga, ON
- 594.52 CAD/month
- 274.39 CAD/bi-weekly
- 137.20 CAD/week
- 7,134.24 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 671.81 CAD/month
- 310.07 CAD/bi-weekly
- 155.03 CAD/week
- 8,061.69 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,380 ~ 3,680 CAD
compared to leasing a BRAND NEW:
- 2022 MUSTANG EcoBoost® Premium Fastback
- for 12 months
- in Ontario
- $0 down payment
- 20,000 km/year
Leasing New (CAD/month) | 1,129 |
---|---|
This Contract (CAD/month) | 595 |
Monthly Difference | 535 CAD/month |
Remaining Term | x 8 months |
Total Monthly Difference | = 4,280 CAD |
- Required Payment** (CAD) | - 3,500 |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 2,380 ~ 3,680 |
** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
31,427 CAD
- Total Vehicle Debt: 61,708 CAD
- Paid so Far: 33,781 CAD (54% Paid)
- Remaining Lease Payments: 4,756 CAD
- Residual Value: 23,171 CAD
- Required Payment: 3,500 CAD
Vehicle Debt & Value
Paid so far: 33,781 CAD Total Vehicle Value: 61,708 CAD
Vehicle Debt Breakdown
Downpayment: 10,000 CAD Remaining Term: 4,756 CAD
Term Paid so Far: 23,781 CAD Residual Value: 23,171 CAD
Cost to Own
Already Paid: 33,781 CAD (54%)
Required Payment: 3,500 CAD (5%)Buyout Price Today: 31,427 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 31,427 CAD
- 4.9%Interest Rate x 48 months
- 722 CAD/month + tax
- Total Payable: 34,672 CAD
- Total Interest: 3,244 CAD
- 8.9%Interest Rate x 48 months
- 781 CAD/month + tax
- Total Payable: 37,468 CAD
- Total Interest: 6,040 CAD
- 14.9%Interest Rate x 48 months
- 873 CAD/month + tax
- Total Payable: 41,907 CAD
- Total Interest: 10,479 CAD
At the end of the Lease Contract
Residual Value: 23,171 CAD (in 8 months)
- 4.9%Interest Rate x 48 months
- 533 CAD/month + tax
- Total Payable: 25,563 CAD
- Total Interest: 2,392 CAD
- 8.9%Interest Rate x 48 months
- 576 CAD/month + tax
- Total Payable: 27,625 CAD
- Total Interest: 4,454 CAD
- 14.9%Interest Rate x 48 months
- 644 CAD/month + tax
- Total Payable: 30,897 CAD
- Total Interest: 7,726 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
17.81
- + tax
- + fuel
- + insurance
- 10.26CAD/100km (TODAY without the Cash Incentive)
- 35.67CAD/100km (Original Contract back in Aug, 2020)
Time Analysis
Cost per day: (CAD)
33.93
- + tax
- + insurance
- + km driven & fuel
- 19.55CAD/day (Original Contract back in Aug, 2020)
Remaining Km
Can be driven up to:
1,337.05
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Aug, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2024 BMW
M 440xi Automatique AWD Premium Enhanced, M Sport
Payment Details
- Current Payment: 1,329 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,222 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 37,035 CAD
- Months to End: 28 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,500 km total
- Available Now: 31,500 km/year (2,625 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Mercedes-Benz
CLA250 4MATIC 4D Coupe Automatique AWD Exclusive Trim, AMG Line w/Night Package
Payment Details
- Current Payment: 700 CAD/month + tax
- Residual Value: 25,076 CAD
- Months to End: 45 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 20 km total
- Available Now: 19,195 km/year (1,600 per month)
- Excess Km Cost: 0.20 CAD/km
2024 BMW
430i xDrive Coupe Automatique AWD Premium Essential Package, M sport Package, Service Inclusive, Privacy Tint 35%, Wheel Locks, 19inch Wheels
Payment Details
- Current Payment: 1,281 CAD/month + tax
- Original Downpayment: 2,608 CAD
- Residual Value: 30,550 CAD
- Months to End: 26 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 1,616 km total
- Available Now: 36,177 km/year (3,015 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2024 Toyota
GR86 Premium Manuelle 2WD
Payment Details
- Current Payment: 630 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 609 CAD/month + tax
- Original Downpayment: 1,800 CAD
- Residual Value: 18,000 CAD
- Months to End: 47 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,800 km total
- Available Now: 24,136 km/year (2,011 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Hyundai
Elantra Preferred Automatique 2WD Tech Package
Payment Details
- Current Payment: 408 CAD/month + tax
- Original Downpayment: 399 CAD
- Residual Value: 16,724 CAD
- Months to End: 30 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,200 km total
- Available Now: 19,120 km/year (1,593 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,000 cash
2024 Toyota
GR 86 Premium Manuelle 2WD
Payment Details
- Current Payment: 630 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 609 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 18,000 CAD
- Months to End: 47 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 24,511 km/year (2,043 per month)
- Excess Km Cost: 0.29 CAD/km