Payment Analysis

594.52CAD/monthin Mississauga, ON
    Before Taxes:
  • 594.52 CAD/month
  • 274.39 CAD/bi-weekly
  • 137.20 CAD/week
  • 7,134.24 CAD/year
Incl. Ontario Taxes (13%):
  • 671.81 CAD/month
  • 310.07 CAD/bi-weekly
  • 155.03 CAD/week
  • 8,061.69 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: -295 ~ 1,005 CAD

compared to leasing a BRAND NEW:

  • 2022 MUSTANG EcoBoost® Premium Fastback
  • for 12 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,129
This Contract (CAD/month) 595
Monthly Difference 535 CAD/month
Remaining Term x 3 months
Total Monthly Difference = 1,605 CAD
- Required Payment** (CAD) - 3,500
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = -295 ~ 1,005
** The Required Payment from the vehicle owner.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 28,455 CAD
  • Total Vehicle Debt: 61,708 CAD
  • Paid so Far: 36,753 CAD (59% Paid)
  • Remaining Lease Payments: 1,784 CAD
  • Residual Value: 23,171 CAD
  • Required Payment: 3,500 CAD
Vehicle Debt & Value
Paid so far: 36,753 CAD Total Vehicle Value: 61,708 CAD
59% Paid
41%
Vehicle Debt Breakdown
Downpayment: 10,000 CAD Remaining Term: 1,784 CAD
Term Paid so Far: 26,753 CAD Residual Value: 23,171 CAD
16%
43%
2%
39%
Cost to Own
Already Paid: 36,753 CAD (59%)
Required Payment: 3,500 CAD (5%)Buyout Price Today: 28,455 CAD
54% Paid
5%
41%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 28,455 CAD

  • 4.9%Interest Rate x 48 months
  • 654 CAD/month + tax
  • Total Payable: 31,392 CAD
  • Total Interest: 2,937 CAD
  • 8.9%Interest Rate x 48 months
  • 707 CAD/month + tax
  • Total Payable: 33,924 CAD
  • Total Interest: 5,469 CAD
  • 14.9%Interest Rate x 48 months
  • 790 CAD/month + tax
  • Total Payable: 37,943 CAD
  • Total Interest: 9,488 CAD

At the end of the Lease Contract

Residual Value: 23,171 CAD (in 3 months)

  • 4.9%Interest Rate x 48 months
  • 533 CAD/month + tax
  • Total Payable: 25,563 CAD
  • Total Interest: 2,392 CAD
  • 8.9%Interest Rate x 48 months
  • 576 CAD/month + tax
  • Total Payable: 27,625 CAD
  • Total Interest: 4,454 CAD
  • 14.9%Interest Rate x 48 months
  • 644 CAD/month + tax
  • Total Payable: 30,897 CAD
  • Total Interest: 7,726 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
11.40
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,500CAD incentive)
  • 3.85CAD/100km (TODAY without the Cash Incentive)
  • 35.67CAD/100km (Original Contract back in Aug, 2020)
Time Analysis
Cost per day: (CAD)
57.90
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,500CAD incentive)
  • 19.55CAD/day (Original Contract back in Aug, 2020)
Remaining Km
Can be driven up to:
3,565.46
  • km/week
  • without any
  • additional costs
Excess km cost: 0.11CAD
  • 384.62km/week (Contract Original back in Aug, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 500 cash
CAD/month x 54 months
2024 Audi S3 Komfort (ID: #52609)
742
Stouffville
2024 Audi

S3 Komfort Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 742 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 732 CAD/month + tax
  • Original Downpayment: 752 CAD
  • Residual Value: 30,946 CAD
  • Months to End: 54 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,795 km total
  • Available Now: 15,823 km/year (1,319 per month)
  • Excess Km Cost: 1.00 CAD/km
See all Details
CAD/month x 17 months
2022 BMW BMW 440 I convertible (ID: #52466)
1,103
Mississauga
2022 BMW

BMW 440 I convertible Automatique AWD navigation, sports package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,103 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 40,668 CAD
  • Months to End: 17 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 30,000 km total
  • Available Now: 35,294 km/year (2,941 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 40 months
2023 Mercedes-Benz AMG E53 4MATIC Coupe (ID: #51555)
1,433
Aurora, Ontario
2023 Mercedes-Benz

AMG E53 4MATIC Coupe Automatique AWD First Class Lease Protection Package, Windshield Protection, Tire/RIM Protection, AMG Driver Package, Premium Package, 3-year maintenance package,

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,433 CAD/month + tax
  • Original Downpayment: 21,795 CAD
  • Residual Value: 44,873 CAD
  • Months to End: 40 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 3,168 km total
  • Available Now: 20,650 km/year (1,721 per month)
  • Excess Km Cost: 0.60 CAD/km
See all Details
+ 2,000 cash
CAD/month x 20 months
2022 Ford 2022 MUSTANG GT Premium 5.0 V8 (ID: #49545)
1,013
ETOBICOKE
2022 Ford

2022 MUSTANG GT Premium 5.0 V8 Automatique 2WD *Ice White Package *Premium (Fully Loaded)

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,013 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 913 CAD/month + tax
  • Original Downpayment: 5,904 CAD
  • Residual Value: 24,609 CAD
  • Months to End: 20 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 17,400 km/year (1,450 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 61 months
2017 Mercedes-Benz CLA 250 4Matic (ID: #3597)
790
Mississauga, ON
2017 Mercedes-Benz

CLA 250 4Matic Automatique AWD + 2 Years Service Warranty

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 790 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Residual Value: 28,000 CAD
  • Months to End: 61 months (Mar, 2019)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 27,900 km total
  • Available Now: 2,380 km/year (198 per month)
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details