Payment Analysis

676.00CAD/monthin Montreal, QC
    Before Taxes:
  • 676.00 CAD/month
  • 312.00 CAD/bi-weekly
  • 156.00 CAD/week
  • 8,112.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 777.26 CAD/month
  • 358.74 CAD/bi-weekly
  • 179.37 CAD/week
  • 9,327.18 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 4,140 ~ 5,440 CAD

compared to leasing a BRAND NEW:

  • Infiniti Q50 Sport
  • for 36 months
  • in Quebec
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 702
This Contract (CAD/month) 676
Monthly Difference 26 CAD/month
Remaining Term x 40 months
Total Monthly Difference = 1,040 CAD
+ Cash Incentive** (CAD) + 1,500
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 4,140 ~ 5,440
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 47,540 CAD
  • Total Vehicle Debt: 48,364 CAD
  • Paid so Far: -676 CAD (-2% Paid)
  • Remaining Lease Payments: 27,040 CAD
  • Residual Value: 22,000 CAD
  • Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: -676 CAD Total Vehicle Value: 48,364 CAD
-2% Paid
102%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 27,040 CAD
Term Paid so Far: -676 CAD Residual Value: 22,000 CAD
0%
-2%
56%
46%
Cost to Own
Already Paid: -676 CAD (-2%)
Cash Incentive: 1,500 CAD Buyout Price Today: 47,540 CAD
-2% Paid
3%
99%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 47,540 CAD

  • 4.9%Interest Rate x 48 months
  • 1,093 CAD/month + tax
  • Total Payable: 52,448 CAD
  • Total Interest: 4,908 CAD
  • 8.9%Interest Rate x 48 months
  • 1,181 CAD/month + tax
  • Total Payable: 56,677 CAD
  • Total Interest: 9,137 CAD
  • 14.9%Interest Rate x 48 months
  • 1,321 CAD/month + tax
  • Total Payable: 63,392 CAD
  • Total Interest: 15,852 CAD

At the end of the Lease Contract

Residual Value: 22,000 CAD (in 40 months)

  • 4.9%Interest Rate x 48 months
  • 506 CAD/month + tax
  • Total Payable: 24,271 CAD
  • Total Interest: 2,271 CAD
  • 8.9%Interest Rate x 48 months
  • 546 CAD/month + tax
  • Total Payable: 26,228 CAD
  • Total Interest: 4,228 CAD
  • 14.9%Interest Rate x 48 months
  • 611 CAD/month + tax
  • Total Payable: 29,336 CAD
  • Total Interest: 7,336 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
66.34
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,500CAD incentive)
Time Analysis
Cost per day: (CAD)
20.99
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,500CAD incentive)
Remaining Km
Can be driven up to:
222.12
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Similar Listings in Montreal

+ 1,000 cash
CAD/month x 36 months
2024 Hyundai IoniQ 6 (ID: #58438)
694
Montreal
2024 Hyundai

IoniQ 6 Automatique AWD ​2024 Hyundai Ioniq 6 AWD Ultimate with Ultimate Package

  • Winter Tires Included
Payment Details
  • Current Payment: 694 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 666 CAD/month + tax
  • Residual Value: 34,995 CAD
  • Months to End: 36 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 19,333 km/year (1,611 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 10 months
2024 Honda CIVIC EX CVT (ID: #57362)
409
Montreal
2024 Honda

CIVIC EX CVT Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 409 CAD/month + tax
  • Original Downpayment: 3,218 CAD
  • Residual Value: 20,755 CAD
  • Months to End: 10 months (May, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,600 km total
  • Available Now: 34,480 km/year (2,873 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 36 months
2023 KIA Forte EX+ (ID: #56637)
474
Montréal
2023 KIA

Forte EX+ CVT 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 474 CAD/month + tax
  • Months to End: 36 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 30,700 km total
  • Available Now: 29,767 km/year (2,481 per month)
See all Details
CAD/month x 6 months
2024 Nissan Nissan Sentra 2.0 (ID: #55753)
311
Montréal
2024 Nissan

Nissan Sentra 2.0 Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 311 CAD/month + tax
  • Original Downpayment: 4,500 CAD
  • Residual Value: 25,000 CAD
  • Months to End: 6 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 52,667 km/year (4,389 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 1,000 cash
CAD/month x 39 months
2023 Mercedes-Benz C300 amg pack (ID: #54717)
974
Montreal
2023 Mercedes-Benz

C300 amg pack Automatique AWD

Payment Details
  • Current Payment: 974 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 948 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Months to End: 39 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 22,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 28,359 km/year (2,363 per month)
See all Details
CAD/month x 29 months
2023 Honda Civic EX (ID: #53737)
374
Montreal, QC
2023 Honda

Civic EX Automatique 2WD

Payment Details
  • Current Payment: 374 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 12,000 CAD
  • Months to End: 29 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 26,665 km total
  • Available Now: 30,346 km/year (2,529 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details