Payment Analysis

676.00CAD/monthin Montreal, QC
    Before Taxes:
  • 676.00 CAD/month
  • 312.00 CAD/bi-weekly
  • 156.00 CAD/week
  • 8,112.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 777.26 CAD/month
  • 358.74 CAD/bi-weekly
  • 179.37 CAD/week
  • 9,327.18 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,750 ~ 5,050 CAD

compared to leasing a BRAND NEW:

  • Infiniti Q50 Sport
  • for 36 months
  • in Quebec
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 702
This Contract (CAD/month) 676
Monthly Difference 26 CAD/month
Remaining Term x 25 months
Total Monthly Difference = 650 CAD
+ Cash Incentive** (CAD) + 1,500
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 3,750 ~ 5,050
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 37,400 CAD
  • Total Vehicle Debt: 48,364 CAD
  • Paid so Far: 9,464 CAD (19% Paid)
  • Remaining Lease Payments: 16,900 CAD
  • Residual Value: 22,000 CAD
  • Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 9,464 CAD Total Vehicle Value: 48,364 CAD
19% Paid
81%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,900 CAD
Term Paid so Far: 9,464 CAD Residual Value: 22,000 CAD
0%
19%
35%
46%
Cost to Own
Already Paid: 9,464 CAD (19%)
Cash Incentive: 1,500 CAD Buyout Price Today: 37,400 CAD
19% Paid
3%
78%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 37,400 CAD

  • 4.9%Interest Rate x 48 months
  • 860 CAD/month + tax
  • Total Payable: 41,261 CAD
  • Total Interest: 3,861 CAD
  • 8.9%Interest Rate x 48 months
  • 929 CAD/month + tax
  • Total Payable: 44,588 CAD
  • Total Interest: 7,188 CAD
  • 14.9%Interest Rate x 48 months
  • 1,039 CAD/month + tax
  • Total Payable: 49,871 CAD
  • Total Interest: 12,471 CAD

At the end of the Lease Contract

Residual Value: 22,000 CAD (in 25 months)

  • 4.9%Interest Rate x 48 months
  • 506 CAD/month + tax
  • Total Payable: 24,271 CAD
  • Total Interest: 2,271 CAD
  • 8.9%Interest Rate x 48 months
  • 546 CAD/month + tax
  • Total Payable: 26,228 CAD
  • Total Interest: 4,228 CAD
  • 14.9%Interest Rate x 48 months
  • 611 CAD/month + tax
  • Total Payable: 29,336 CAD
  • Total Interest: 7,336 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
40.00
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,500CAD incentive)
  • 43.90CAD/100km (TODAY without the Cash Incentive)
  • 50.70CAD/100km (Original Contract back in Nov, 2018)
Time Analysis
Cost per day: (CAD)
20.25
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,500CAD incentive)
  • 22.22CAD/day (Original Contract back in Nov, 2018)
Remaining Km
Can be driven up to:
355.38
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 307.69km/week (Contract Original back in Nov, 2018)

Similar Listings in Montreal

+ 1,000 cash
Lease Takeover Temporary Image
CAD/month x 40 months
2024 Mazda GT TURBO (ID: #52164)
437
Montreal
2024 Mazda

GT TURBO Automatique AWD Full

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 437 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 412 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 40 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 9,360 km total
  • Available Now: 75,192 km/year (6,266 per month)
See all Details
+ 1,000 cash
Lease Takeover Temporary Image
CAD/month x 29 months
2022 Tesla Model 3 Performance (ID: #49932)
1,207
Montréal
2022 Tesla

Model 3 Performance Automatique AWD Premium audio, white interior, premium interior

  • Winter Tires Included
Payment Details
  • Current Payment: 1,207 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 1,173 CAD/month + tax
  • Original Downpayment: 1,300 CAD
  • Months to End: 29 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 26,897 km/year (2,241 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ More similar deals