Payment Analysis
225.00CAD/monthin Ottawa, ON
- 225.00 CAD/month
- 103.85 CAD/bi-weekly
- 51.92 CAD/week
- 2,700.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 254.25 CAD/month
- 117.35 CAD/bi-weekly
- 58.67 CAD/week
- 3,051.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,450 CAD
compared to leasing a BRAND NEW:
- 2022 Hyundai Elantra Prefered
- for 24 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 370 |
|---|---|
| This Contract (CAD/month) | 225 |
| Monthly Difference | 145 CAD/month |
| Remaining Term | x 10 months |
| Total Monthly Difference | = 1,450 CAD |
| Total Savings (CAD) | = 1,450 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
11,250 CAD
- Total Vehicle Debt: 17,100 CAD
- Paid so Far: 5,850 CAD (34% Paid)
- Remaining Lease Payments: 2,250 CAD
- Residual Value: 9,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 5,850 CAD Total Vehicle Value: 17,100 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 2,250 CAD
Term Paid so Far: 5,850 CAD Residual Value: 9,000 CAD
Cost to Own
Already Paid: 5,850 CAD (34%)
Cash Incentive: 0 CAD Buyout Price Today: 11,250 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 11,250 CAD
- 4.9%Interest Rate x 48 months
- 259 CAD/month + tax
- Total Payable: 12,411 CAD
- Total Interest: 1,161 CAD
- 8.9%Interest Rate x 48 months
- 279 CAD/month + tax
- Total Payable: 13,412 CAD
- Total Interest: 2,162 CAD
- 14.9%Interest Rate x 48 months
- 313 CAD/month + tax
- Total Payable: 15,001 CAD
- Total Interest: 3,751 CAD
At the end of the Lease Contract
Residual Value: 9,000 CAD (in 10 months)
- 4.9%Interest Rate x 48 months
- 207 CAD/month + tax
- Total Payable: 9,929 CAD
- Total Interest: 929 CAD
- 8.9%Interest Rate x 48 months
- 224 CAD/month + tax
- Total Payable: 10,730 CAD
- Total Interest: 1,730 CAD
- 14.9%Interest Rate x 48 months
- 250 CAD/month + tax
- Total Payable: 12,001 CAD
- Total Interest: 3,001 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
5.11
- + tax
- + fuel
- + insurance
- 13.50CAD/100km (Original Contract back in Mar, 2022)
Time Analysis
Cost per day: (CAD)
7.40
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,015.38
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Mar, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2023 Nissan
Sentra SV SE Special Edition CVT 2WD extended warranty
Payment Details
- Current Payment: 464 CAD/month + tax
- Residual Value: 9,828 CAD
- Months to End: 30 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 26,005 km/year
- Current Odometer: 91,000 km total
- Available Now: 18,210 km/year (1,518 per month)
- Excess Km Cost: 0.10 CAD/km
2024 Volkswagen
Golf R Automatique AWD
Payment Details
- Current Payment: 698 CAD/month + tax
- Residual Value: 24,000 CAD
- Months to End: 29 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 12,816 km total
- Available Now: 35,214 km/year (2,935 per month)
+ 30,000 cash
2023 Honda
Civic sport Automatique 2WD Civic sport
Payment Details
- Current Payment: 598 CAD/month + tax
- Cash Incentive: 30,000 CAD
- Payment After Incentive: -556 CAD/month + tax
- Months to End: 26 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 45,600 km total
- Available Now: 25,108 km/year (2,092 per month)
2024 Nissan
Nissan Sentra SV Automatique 2WD Moonroof Package, lease end protection
Payment Details
- Current Payment: 408 CAD/month + tax
- Original Downpayment: 600 CAD
- Residual Value: 20,872 CAD
- Months to End: 7 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 65,143 km/year (5,429 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
2023 Tesla
Standard Range Plus Automatique 2WD
Payment Details
- Current Payment: 702 CAD/month + tax
- Months to End: 12 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 60,000 km/year (5,000 per month)
- Excess Km Cost: 0.15 CAD/km
