Payment Analysis

225.00CAD/monthin Ottawa, ON
    Before Taxes:
  • 225.00 CAD/month
  • 103.85 CAD/bi-weekly
  • 51.92 CAD/week
  • 2,700.00 CAD/year
Incl. Ontario Taxes (13%):
  • 254.25 CAD/month
  • 117.35 CAD/bi-weekly
  • 58.67 CAD/week
  • 3,051.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,755 CAD

compared to leasing a BRAND NEW:

  • 2022 Hyundai Elantra Prefered
  • for 24 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 370
This Contract (CAD/month) 225
Monthly Difference 145 CAD/month
Remaining Term x 19 months
Total Monthly Difference = 2,755 CAD
Total Savings (CAD) = 2,755

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 13,275 CAD
  • Total Vehicle Debt: 17,100 CAD
  • Paid so Far: 3,825 CAD (22% Paid)
  • Remaining Lease Payments: 4,275 CAD
  • Residual Value: 9,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 3,825 CAD Total Vehicle Value: 17,100 CAD
22% Paid
78%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 4,275 CAD
Term Paid so Far: 3,825 CAD Residual Value: 9,000 CAD
0%
22%
25%
53%
Cost to Own
Already Paid: 3,825 CAD (22%)
Cash Incentive: 0 CAD Buyout Price Today: 13,275 CAD
22% Paid
0%
78%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 13,275 CAD

  • 4.9%Interest Rate x 48 months
  • 305 CAD/month + tax
  • Total Payable: 14,645 CAD
  • Total Interest: 1,370 CAD
  • 8.9%Interest Rate x 48 months
  • 330 CAD/month + tax
  • Total Payable: 15,827 CAD
  • Total Interest: 2,552 CAD
  • 14.9%Interest Rate x 48 months
  • 369 CAD/month + tax
  • Total Payable: 17,701 CAD
  • Total Interest: 4,426 CAD

At the end of the Lease Contract

Residual Value: 9,000 CAD (in 19 months)

  • 4.9%Interest Rate x 48 months
  • 207 CAD/month + tax
  • Total Payable: 9,929 CAD
  • Total Interest: 929 CAD
  • 8.9%Interest Rate x 48 months
  • 224 CAD/month + tax
  • Total Payable: 10,730 CAD
  • Total Interest: 1,730 CAD
  • 14.9%Interest Rate x 48 months
  • 250 CAD/month + tax
  • Total Payable: 12,001 CAD
  • Total Interest: 3,001 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
9.72
  • + tax
  • + fuel
  • + insurance
(or 0.10CAD per km)
  • 13.50CAD/100km (Original Contract back in Mar, 2022)
Time Analysis
Cost per day: (CAD)
7.40
  • + tax
  • + insurance
  • + km driven & fuel
(0.17CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
534.41
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in Mar, 2022)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

2023 Nissan

Sentra SV SE Special Edition CVT 2WD extended warranty

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 464 CAD/month + tax
  • Residual Value: 9,828 CAD
  • Months to End: 21 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 26,005 km/year
  • Current Odometer: 91,000 km total
  • Available Now: 26,014 km/year (2,168 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 1,000 cash
CAD/month x 24 months
2025 Hyundai Elantra Preferred (ID: #75860)
494
Ottawa, ON
2025 Hyundai

Elantra Preferred Automatique 2WD Tech Package

  • Winter Tires Included
Payment Details
  • Current Payment: 494 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 453 CAD/month + tax
  • Residual Value: 15,064 CAD
  • Months to End: 24 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 56,566 km total
  • Available Now: 11,717 km/year (976 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 15 months
2023 Mercedes-Benz C 300 4MATIC Sedan (ID: #70922)
954
OTTAWA
2023 Mercedes-Benz

C 300 4MATIC Sedan Automatique AWD PREMIUM & PREMIUM PLUS & SPORT & INTELLIGENT DRIVE & PLATINUM GARD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 954 CAD/month + tax
  • Months to End: 15 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 21,500 km/year
  • Current Odometer: 65,467 km total
  • Available Now: 16,426 km/year (1,369 per month)
See all Details
CAD/month x 12 months
2020 Hyundai Hyundai Elantra Preferred (ID: #70774)
125
ottawa
2020 Hyundai

Hyundai Elantra Preferred Automatique 2WD

Payment Details
  • Current Payment: 125 CAD/month + tax
  • Months to End: 12 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 120,000 km total
  • Available Now: -20,000 km/year (-1,667 per month)
See all Details
CAD/month x 20 months
2024 Volkswagen Golf R (ID: #58794)
698
Ottawa
2024 Volkswagen

Golf R Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 698 CAD/month + tax
  • Residual Value: 24,000 CAD
  • Months to End: 20 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 12,816 km total
  • Available Now: 51,060 km/year (4,255 per month)
See all Details
+ 30,000 cash
CAD/month x 17 months
2023 Honda Civic sport (ID: #58654)
598
Ottawa
2023 Honda

Civic sport Automatique 2WD Civic sport

Payment Details
  • Current Payment: 598 CAD/month + tax
  • Cash Incentive: 30,000 CAD
  • Payment After Incentive: -1,167 CAD/month + tax
  • Months to End: 17 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 45,600 km total
  • Available Now: 38,400 km/year (3,200 per month)
See all Details