Payment Analysis

1,050.00CAD/monthin Vancouver, BC
    Before Taxes:
  • 1,050.00 CAD/month
  • 484.62 CAD/bi-weekly
  • 242.31 CAD/week
  • 12,600.00 CAD/year
Incl. B.C. Taxes (12%):
  • 1,176.00 CAD/month
  • 542.77 CAD/bi-weekly
  • 271.38 CAD/week
  • 14,112.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 122,158 CAD
  • Total Vehicle Debt: 89,558 CAD
  • Paid so Far: -33,600 CAD (-38% Paid)
  • Remaining Lease Payments: 73,500 CAD
  • Residual Value: 49,658 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: -33,600 CAD Total Vehicle Value: 89,558 CAD
-38% Paid
138%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 73,500 CAD
Term Paid so Far: -33,600 CAD Residual Value: 49,658 CAD
0%
-38%
82%
56%
Cost to Own
Already Paid: -33,600 CAD (-38%)
Cash Incentive: 1,000 CAD Buyout Price Today: 122,158 CAD
-38% Paid
1%
137%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 122,158 CAD

  • 4.9%Interest Rate x 48 months
  • 2,808 CAD/month + tax
  • Total Payable: 134,769 CAD
  • Total Interest: 12,611 CAD
  • 8.9%Interest Rate x 48 months
  • 3,034 CAD/month + tax
  • Total Payable: 145,637 CAD
  • Total Interest: 23,479 CAD
  • 14.9%Interest Rate x 48 months
  • 3,394 CAD/month + tax
  • Total Payable: 162,891 CAD
  • Total Interest: 40,733 CAD

At the end of the Lease Contract

Residual Value: 49,658 CAD (in 70 months)

  • 4.9%Interest Rate x 48 months
  • 1,141 CAD/month + tax
  • Total Payable: 54,784 CAD
  • Total Interest: 5,126 CAD
  • 8.9%Interest Rate x 48 months
  • 1,233 CAD/month + tax
  • Total Payable: 59,202 CAD
  • Total Interest: 9,544 CAD
  • 14.9%Interest Rate x 48 months
  • 1,380 CAD/month + tax
  • Total Payable: 66,216 CAD
  • Total Interest: 16,558 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
1,450.00
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
Time Analysis
Cost per day: (CAD)
34.05
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
Remaining Km
Can be driven up to:
16.48
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD