Payment Analysis

800.00CAD/monthin New Westminster, BC
    Before Taxes:
  • 800.00 CAD/month
  • 369.23 CAD/bi-weekly
  • 184.62 CAD/week
  • 9,600.00 CAD/year
Incl. B.C. Taxes (12%):
  • 896.00 CAD/month
  • 413.54 CAD/bi-weekly
  • 206.77 CAD/week
  • 10,752.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 80,000 CAD
  • Total Vehicle Debt: 74,400 CAD
  • Paid so Far: -5,600 CAD (-8% Paid)
  • Remaining Lease Payments: 52,000 CAD
  • Residual Value: 28,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -5,600 CAD Total Vehicle Value: 74,400 CAD
-8% Paid
108%
Vehicle Debt Breakdown
Downpayment: 8,000 CAD Remaining Term: 52,000 CAD
Term Paid so Far: -13,600 CAD Residual Value: 28,000 CAD
11%
-19%
70%
38%
Cost to Own
Already Paid: -5,600 CAD (-8%)
Cash Incentive: 0 CAD Buyout Price Today: 80,000 CAD
-8% Paid
0%
108%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 80,000 CAD

  • 4.9%Interest Rate x 48 months
  • 1,839 CAD/month + tax
  • Total Payable: 88,259 CAD
  • Total Interest: 8,259 CAD
  • 8.9%Interest Rate x 48 months
  • 1,987 CAD/month + tax
  • Total Payable: 95,376 CAD
  • Total Interest: 15,376 CAD
  • 14.9%Interest Rate x 48 months
  • 2,222 CAD/month + tax
  • Total Payable: 106,676 CAD
  • Total Interest: 26,676 CAD

At the end of the Lease Contract

Residual Value: 28,000 CAD (in 65 months)

  • 4.9%Interest Rate x 48 months
  • 644 CAD/month + tax
  • Total Payable: 30,891 CAD
  • Total Interest: 2,891 CAD
  • 8.9%Interest Rate x 48 months
  • 695 CAD/month + tax
  • Total Payable: 33,382 CAD
  • Total Interest: 5,382 CAD
  • 14.9%Interest Rate x 48 months
  • 778 CAD/month + tax
  • Total Payable: 37,336 CAD
  • Total Interest: 9,336 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
106.12
  • + tax
  • + fuel
  • + insurance
(or 1.06CAD per km)
Time Analysis
Cost per day: (CAD)
26.30
  • + tax
  • + insurance
  • + km driven & fuel
(0.05CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
173.96
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD