Payment Analysis

800.00CAD/monthin New Westminster, BC
    Before Taxes:
  • 800.00 CAD/month
  • 369.23 CAD/bi-weekly
  • 184.62 CAD/week
  • 9,600.00 CAD/year
Incl. B.C. Taxes (12%):
  • 896.00 CAD/month
  • 413.54 CAD/bi-weekly
  • 206.77 CAD/week
  • 10,752.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 76,800 CAD
  • Total Vehicle Debt: 74,400 CAD
  • Paid so Far: -2,400 CAD (-4% Paid)
  • Remaining Lease Payments: 48,800 CAD
  • Residual Value: 28,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -2,400 CAD Total Vehicle Value: 74,400 CAD
-4% Paid
104%
Vehicle Debt Breakdown
Downpayment: 8,000 CAD Remaining Term: 48,800 CAD
Term Paid so Far: -10,400 CAD Residual Value: 28,000 CAD
13%
-17%
66%
38%
Cost to Own
Already Paid: -2,400 CAD (-4%)
Cash Incentive: 0 CAD Buyout Price Today: 76,800 CAD
-4% Paid
0%
104%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 76,800 CAD

  • 4.9%Interest Rate x 48 months
  • 1,765 CAD/month + tax
  • Total Payable: 84,728 CAD
  • Total Interest: 7,928 CAD
  • 8.9%Interest Rate x 48 months
  • 1,908 CAD/month + tax
  • Total Payable: 91,561 CAD
  • Total Interest: 14,761 CAD
  • 14.9%Interest Rate x 48 months
  • 2,134 CAD/month + tax
  • Total Payable: 102,409 CAD
  • Total Interest: 25,609 CAD

At the end of the Lease Contract

Residual Value: 28,000 CAD (in 61 months)

  • 4.9%Interest Rate x 48 months
  • 644 CAD/month + tax
  • Total Payable: 30,891 CAD
  • Total Interest: 2,891 CAD
  • 8.9%Interest Rate x 48 months
  • 695 CAD/month + tax
  • Total Payable: 33,382 CAD
  • Total Interest: 5,382 CAD
  • 14.9%Interest Rate x 48 months
  • 778 CAD/month + tax
  • Total Payable: 37,336 CAD
  • Total Interest: 9,336 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
99.59
  • + tax
  • + fuel
  • + insurance
(or 1.00CAD per km)
Time Analysis
Cost per day: (CAD)
26.30
  • + tax
  • + insurance
  • + km driven & fuel
(0.05CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
185.37
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD