Payment Analysis
476.11CAD/monthin Richmond Hill, ON
- 476.11 CAD/month
- 219.74 CAD/bi-weekly
- 109.87 CAD/week
- 5,713.32 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 538.00 CAD/month
- 248.31 CAD/bi-weekly
- 124.15 CAD/week
- 6,456.05 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
6,260 ~ 7,160 CAD
compared to leasing a BRAND NEW:
- Mercedes-Benz CLA250 4Matic
- for 36 months
- in Ontario
- $0 down payment
- 18,000 km/year
| Leasing New (CAD/month) | 606 |
|---|---|
| This Contract (CAD/month) | 476 |
| Monthly Difference | 130 CAD/month |
| Remaining Term | x 42 months |
| Total Monthly Difference | = 5,460 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 6,260 ~ 7,160 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
41,030 CAD
- Total Vehicle Debt: 41,982 CAD
- Paid so Far: 952 CAD (2% Paid)
- Remaining Lease Payments: 19,997 CAD
- Residual Value: 21,034 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 952 CAD Total Vehicle Value: 41,982 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 19,997 CAD
Term Paid so Far: 952 CAD Residual Value: 21,034 CAD
Cost to Own
Already Paid: 952 CAD (2%)
Cash Incentive: 0 CAD Buyout Price Today: 41,030 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 41,030 CAD
- 4.9%Interest Rate x 48 months
- 943 CAD/month + tax
- Total Payable: 45,266 CAD
- Total Interest: 4,236 CAD
- 8.9%Interest Rate x 48 months
- 1,019 CAD/month + tax
- Total Payable: 48,916 CAD
- Total Interest: 7,886 CAD
- 14.9%Interest Rate x 48 months
- 1,140 CAD/month + tax
- Total Payable: 54,712 CAD
- Total Interest: 13,681 CAD
At the end of the Lease Contract
Residual Value: 21,034 CAD (in 42 months)
- 4.9%Interest Rate x 48 months
- 483 CAD/month + tax
- Total Payable: 23,205 CAD
- Total Interest: 2,171 CAD
- 8.9%Interest Rate x 48 months
- 522 CAD/month + tax
- Total Payable: 25,076 CAD
- Total Interest: 4,043 CAD
- 14.9%Interest Rate x 48 months
- 584 CAD/month + tax
- Total Payable: 28,047 CAD
- Total Interest: 7,014 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
36.30
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
15.65
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
302.68
- km/week
- without any
- additional costs
Similar Listings in Toronto
2023 Tesla
MODEL Y Automatique 2WD
Payment Details
- Current Payment: 727 CAD/month + tax
- Months to End: 24 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 26,732 km total
- Available Now: 18,634 km/year (1,553 per month)
SAVE ~1,300 CAD
2023 Hyundai
IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 910 CAD/month + tax
- Months to End: 37 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 31,784 km/year (2,649 per month)
Deal Special Perks
2025 Hyundai
Hyundai Sonata Preferred Trend Automatique AWD 2025 Hyundai Sonata Preferred Trend
Payment Details
- Current Payment: 540 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 19,174 CAD
- Months to End: 35 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 15,086 km/year (1,257 per month)
- Excess Km Cost: 0.12 CAD/km
2025 Hyundai
Sonata Automatique AWD Preferred
Payment Details
- Current Payment: 287 CAD/month + tax
- Residual Value: 34 CAD
- Months to End: 28 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 20,571 km/year (1,714 per month)
2025 BMW
i4 Automatique AWD M50 xDrive Gran Coupé
Payment Details
- Current Payment: 1,269 CAD/month + tax
- Residual Value: 59,638 CAD
- Months to End: 18 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 3,699 km total
- Available Now: 13,534 km/year (1,128 per month)
2025 Toyota
Camry Hybrid Se Upgrade Automatique AWD
Payment Details
- Current Payment: 740 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 76 months (Jan, 2032)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 16,316 km/year (1,360 per month)
