Payment Analysis
465.39CAD/monthin Windsor, ON
- 465.39 CAD/month
- 214.80 CAD/bi-weekly
- 107.40 CAD/week
- 5,584.68 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 525.89 CAD/month
- 242.72 CAD/bi-weekly
- 121.36 CAD/week
- 6,310.69 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,864 CAD
compared to leasing a BRAND NEW:
- Nissan Rogue SV
- for 24 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 521 |
|---|---|
| This Contract (CAD/month) | 465 |
| Monthly Difference | 56 CAD/month |
| Remaining Term | x 69 months |
| Total Monthly Difference | = 3,864 CAD |
| Total Savings (CAD) | = 3,864 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
47,332 CAD
- Total Vehicle Debt: 37,559 CAD
- Paid so Far: -9,773 CAD (-27% Paid)
- Remaining Lease Payments: 32,112 CAD
- Residual Value: 15,221 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -9,773 CAD Total Vehicle Value: 37,559 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 32,112 CAD
Term Paid so Far: -9,773 CAD Residual Value: 15,221 CAD
Cost to Own
Already Paid: -9,773 CAD (-27%)
Cash Incentive: 0 CAD Buyout Price Today: 47,332 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 47,332 CAD
- 4.9%Interest Rate x 48 months
- 1,088 CAD/month + tax
- Total Payable: 52,219 CAD
- Total Interest: 4,886 CAD
- 8.9%Interest Rate x 48 months
- 1,176 CAD/month + tax
- Total Payable: 56,430 CAD
- Total Interest: 9,097 CAD
- 14.9%Interest Rate x 48 months
- 1,315 CAD/month + tax
- Total Payable: 63,115 CAD
- Total Interest: 15,783 CAD
At the end of the Lease Contract
Residual Value: 15,221 CAD (in 69 months)
- 4.9%Interest Rate x 48 months
- 350 CAD/month + tax
- Total Payable: 16,792 CAD
- Total Interest: 1,571 CAD
- 8.9%Interest Rate x 48 months
- 378 CAD/month + tax
- Total Payable: 18,146 CAD
- Total Interest: 2,925 CAD
- 14.9%Interest Rate x 48 months
- 423 CAD/month + tax
- Total Payable: 20,296 CAD
- Total Interest: 5,075 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
60.36
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
15.30
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
177.93
- km/week
- without any
- additional costs
Similar Listings in Hamilton
+ 2,000 cash
2025 Toyota
Crown signia limited Automatique AWD
Payment Details
- Current Payment: 989 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 925 CAD/month + tax
- Original Downpayment: 599 CAD
- Residual Value: 31,597 CAD
- Months to End: 31 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 17,200 km total
- Available Now: 18,503 km/year (1,542 per month)
- Excess Km Cost: 0.15 CAD/km
+ 3,000 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD 1) Premium package, AMG drivers package, midnight package, leather upholstery 2) Interior and exterior protection, paintless dent repair, windshield protection (48 months protection), 3) Extra rust module 4) 3 years oil change
Payment Details
- Current Payment: 1,463 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: -37 CAD/month + tax
- Original Downpayment: 7,207 CAD
- Residual Value: 38,936 CAD
- Months to End: 2 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 29,800 km total
- Available Now: 349,200 km/year (29,100 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2024 Lexus
NX 350 ULTRA LUXURY Automatique AWD
Payment Details
- Current Payment: 839 CAD/month + tax
- Residual Value: 27,855 CAD
- Months to End: 21 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,100 km total
- Available Now: 22,800 km/year (1,900 per month)
- Excess Km Cost: 0.20 CAD/km
2023 Audi
Q7 45 Komfort TFSI Automatique AWD Vorsprung Edition, Driver Assistance Package, Bang and Olufsen Premium 3D Sound
Payment Details
- Current Payment: 1,157 CAD/month + tax
- Residual Value: 37,773 CAD
- Months to End: 10 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 9,250 km total
- Available Now: 46,500 km/year (3,875 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.25 CAD/km
2024 Hyundai
Hyundai, IONIQ 5 Automatique 2WD
Payment Details
- Current Payment: 850 CAD/month + tax
- Months to End: 22 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 34,500 km total
- Available Now: 24,818 km/year (2,068 per month)
+ 1,000 cash
2024 Genesis
GV70 2.5T Advanced Automatique AWD
Payment Details
- Current Payment: 745 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 674 CAD/month + tax
- Original Downpayment: 8,000 CAD
- Residual Value: 42,000 CAD
- Months to End: 14 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 38,100 km total
- Available Now: 35,914 km/year (2,993 per month)
- Excess Km Cost: 0.25 CAD/km
