Payment Analysis
545.00CAD/monthin Penticton, BC
- 545.00 CAD/month
- 251.54 CAD/bi-weekly
- 125.77 CAD/week
- 6,540.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 610.40 CAD/month
- 281.72 CAD/bi-weekly
- 140.86 CAD/week
- 7,324.80 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
45,885 CAD
- Total Vehicle Debt: 63,600 CAD
- Paid so Far: 17,715 CAD (27% Paid)
- Remaining Lease Payments: 17,985 CAD
- Residual Value: 27,900 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 17,715 CAD Total Vehicle Value: 63,600 CAD
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 17,985 CAD
Term Paid so Far: 14,715 CAD Residual Value: 27,900 CAD
Cost to Own
Already Paid: 17,715 CAD (27%)
Cash Incentive: 0 CAD Buyout Price Today: 45,885 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 45,885 CAD
- 4.9%Interest Rate x 48 months
- 1,055 CAD/month + tax
- Total Payable: 50,622 CAD
- Total Interest: 4,737 CAD
- 8.9%Interest Rate x 48 months
- 1,140 CAD/month + tax
- Total Payable: 54,704 CAD
- Total Interest: 8,819 CAD
- 14.9%Interest Rate x 48 months
- 1,275 CAD/month + tax
- Total Payable: 61,185 CAD
- Total Interest: 15,300 CAD
At the end of the Lease Contract
Residual Value: 27,900 CAD (in 33 months)
- 4.9%Interest Rate x 48 months
- 641 CAD/month + tax
- Total Payable: 30,780 CAD
- Total Interest: 2,880 CAD
- 8.9%Interest Rate x 48 months
- 693 CAD/month + tax
- Total Payable: 33,262 CAD
- Total Interest: 5,362 CAD
- 14.9%Interest Rate x 48 months
- 775 CAD/month + tax
- Total Payable: 37,203 CAD
- Total Interest: 9,303 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
15.50
- + tax
- + fuel
- + insurance
- 21.80CAD/100km (Original Contract back in Sep, 2017)
Time Analysis
Cost per day: (CAD)
17.92
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
811.19
- km/week
- without any
- additional costs
- 576.92km/week (Contract Original back in Sep, 2017)
Similar Listings in Vancouver
+ 6,000 cash
2021 Mercedes-Benz
C43 AMG Automatique AWD Fully loaded! Premium Package, Night Package, AMG drive package
Payment Details
- Current Payment: 1,129 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,629 CAD/month + tax
- Original Downpayment: 9,291 CAD
- Residual Value: 34,598 CAD
- Months to End: 12 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,200 km total
- Available Now: 69,800 km/year (5,817 per month)
+ 10,000 cash
2022 Tesla
Model s Automatique AWD Fsd
Payment Details
- Current Payment: 2,149 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 1,240 CAD/month + tax
- Months to End: 11 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 71,278 km total
- Available Now: 31,333 km/year (2,611 per month)
- Please note that this contract ends in less than a year.
2024 BMW
X2 M35i Sports Activity Coupe Automatique AWD M Sport Pro + Premium Enhanced Package
Payment Details
- Current Payment: 1,236 CAD/month + tax
- Original Downpayment: 1,431 CAD
- Residual Value: 67,700 CAD
- Months to End: 37 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,865 km total
- Available Now: 19,071 km/year (1,589 per month)
2016 Mazda
Mazda3 Automatique 2WD
Payment Details
- Current Payment: 489 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 10,283 CAD
- Months to End: 27 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 86,000 km total
- Available Now: 15,111 km/year (1,259 per month)
2023 BMW
i4 eDrive40 Automatique 2WD M package
Payment Details
- Current Payment: 1,152 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 23 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 64,000 km/year
- Current Odometer: 29,946 km total
- Available Now: 117,941 km/year (9,828 per month)
+ 5,000 cash
2023 Audi
Audi R8 V10 Performance Automatique AWD
Payment Details
- Current Payment: 4,938 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 4,771 CAD/month + tax
- Residual Value: 129,735 CAD
- Months to End: 30 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 17,500 km total
- Available Now: 18,600 km/year (1,550 per month)
- Excess Km Cost: 0.90 CAD/km
