Payment Analysis

718.11CAD/monthin Gatineau, QC
    Before Taxes:
  • 718.11 CAD/month
  • 331.44 CAD/bi-weekly
  • 165.72 CAD/week
  • 8,617.32 CAD/year
Incl. Québec Taxes (14.98%):
  • 825.68 CAD/month
  • 381.08 CAD/bi-weekly
  • 190.54 CAD/week
  • 9,908.19 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 10,745 CAD

compared to leasing a BRAND NEW:

  • Audi SQ5 TFSI quattro Progressiv
  • for 42 months
  • in Quebec
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,025
This Contract (CAD/month) 718
Monthly Difference 307 CAD/month
Remaining Term x 35 months
Total Monthly Difference = 10,745 CAD
Total Savings (CAD) = 10,745

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 57,634 CAD
  • Total Vehicle Debt: 66,969 CAD
  • Paid so Far: 9,335 CAD (13% Paid)
  • Remaining Lease Payments: 25,134 CAD
  • Residual Value: 32,500 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,335 CAD Total Vehicle Value: 66,969 CAD
13% Paid
87%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 25,134 CAD
Term Paid so Far: 9,335 CAD Residual Value: 32,500 CAD
0%
13%
37%
50%
Cost to Own
Already Paid: 9,335 CAD (13%)
Cash Incentive: 0 CAD Buyout Price Today: 57,634 CAD
13% Paid
0%
87%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 57,634 CAD

  • 4.9%Interest Rate x 48 months
  • 1,325 CAD/month + tax
  • Total Payable: 63,584 CAD
  • Total Interest: 5,950 CAD
  • 8.9%Interest Rate x 48 months
  • 1,431 CAD/month + tax
  • Total Payable: 68,711 CAD
  • Total Interest: 11,077 CAD
  • 14.9%Interest Rate x 48 months
  • 1,601 CAD/month + tax
  • Total Payable: 76,852 CAD
  • Total Interest: 19,218 CAD

At the end of the Lease Contract

Residual Value: 32,500 CAD (in 35 months)

  • 4.9%Interest Rate x 48 months
  • 747 CAD/month + tax
  • Total Payable: 35,855 CAD
  • Total Interest: 3,355 CAD
  • 8.9%Interest Rate x 48 months
  • 807 CAD/month + tax
  • Total Payable: 38,747 CAD
  • Total Interest: 6,247 CAD
  • 14.9%Interest Rate x 48 months
  • 903 CAD/month + tax
  • Total Payable: 43,337 CAD
  • Total Interest: 10,837 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
44.09
  • + tax
  • + fuel
  • + insurance
(or 0.44CAD per km)
  • 53.86CAD/100km (Original Contract back in Jul, 2018)
Time Analysis
Cost per day: (CAD)
23.61
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
375.82
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 307.69km/week (Contract Original back in Jul, 2018)

Similar Listings in Ottawa

CAD/month x 17 months
2023 Nissan Kicks S (ID: #61242)
392
Gatineau, Qc
2023 Nissan

Kicks S CVT 2WD

Payment Details
  • Current Payment: 392 CAD/month + tax
  • Residual Value: 9,000 CAD
  • Months to End: 17 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,000 km total
  • Available Now: 33,882 km/year (2,824 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 34 months
2022 Jeep Sport S Unlimited (ID: #60365)
555
Gatineau, QC
2022 Jeep

Sport S Unlimited Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 555 CAD/month + tax
  • Months to End: 34 months (May, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 42,500 km total
  • Available Now: 5,588 km/year (466 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 12 months
2022 Mazda CX-5 (ID: #56513)
560
Gatineau, qc
2022 Mazda

CX-5 CVT AWD GS

  • Winter Tires Included
Payment Details
  • Current Payment: 560 CAD/month + tax
  • Months to End: 12 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,695 km total
  • Available Now: 44,305 km/year (3,692 per month)
See all Details
CAD/month x 11 months
2022 Mitsubishi PHEV S-AWC SE (ID: #54901)
700
Gatineau, Quebec
2022 Mitsubishi

PHEV S-AWC SE Automatique AWD

Payment Details
  • Current Payment: 700 CAD/month + tax
  • Months to End: 11 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 47,000 km total
  • Available Now: 36,000 km/year (3,000 per month)
  • Please note that this contract ends in less than a year.
See all Details