Payment Analysis
620.24CAD/monthin Edmonton, AB
- 620.24 CAD/month
- 286.26 CAD/bi-weekly
- 143.13 CAD/week
- 7,442.88 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 651.25 CAD/month
- 300.58 CAD/bi-weekly
- 150.29 CAD/week
- 7,815.02 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,055 ~ 3,455 CAD
compared to leasing a BRAND NEW:
- Volkswagen Golf R 5 door 2.0 TSI 288 HP 7-speed, automatic DSG with Tiptronic® 4MOTION w/ Driver Assistance Package & Orange Magma Custom Color (2,995CAD)
- for 42 months
- in Alberta
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 675 |
|---|---|
| This Contract (CAD/month) | 620 |
| Monthly Difference | 55 CAD/month |
| Remaining Term | x 41 months |
| Total Monthly Difference | = 2,255 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 3,055 ~ 3,455 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
52,455 CAD
- Total Vehicle Debt: 56,797 CAD
- Paid so Far: 4,342 CAD (7% Paid)
- Remaining Lease Payments: 25,430 CAD
- Residual Value: 27,026 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 4,342 CAD Total Vehicle Value: 56,797 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 25,430 CAD
Term Paid so Far: 4,342 CAD Residual Value: 27,026 CAD
Cost to Own
Already Paid: 4,342 CAD (7%)
Cash Incentive: 0 CAD Buyout Price Today: 52,455 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 52,455 CAD
- 4.9%Interest Rate x 48 months
- 1,206 CAD/month + tax
- Total Payable: 57,870 CAD
- Total Interest: 5,415 CAD
- 8.9%Interest Rate x 48 months
- 1,303 CAD/month + tax
- Total Payable: 62,537 CAD
- Total Interest: 10,082 CAD
- 14.9%Interest Rate x 48 months
- 1,457 CAD/month + tax
- Total Payable: 69,946 CAD
- Total Interest: 17,491 CAD
At the end of the Lease Contract
Residual Value: 27,026 CAD (in 41 months)
- 4.9%Interest Rate x 48 months
- 621 CAD/month + tax
- Total Payable: 29,815 CAD
- Total Interest: 2,790 CAD
- 8.9%Interest Rate x 48 months
- 671 CAD/month + tax
- Total Payable: 32,220 CAD
- Total Interest: 5,194 CAD
- 14.9%Interest Rate x 48 months
- 751 CAD/month + tax
- Total Payable: 36,037 CAD
- Total Interest: 9,011 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
44.85
- + tax
- + fuel
- + insurance
- 46.52CAD/100km (Original Contract back in Jul, 2018)
Time Analysis
Cost per day: (CAD)
20.39
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
319.14
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Jul, 2018)
Similar Listings in Edmonton
2024 Mazda
n/a Automatique AWD
Payment Details
- Current Payment: 0 CAD/month + tax
- Months to End: 15 months (Aug, 2024)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 0 km total
- Available Now: 0 km/year (0 per month)
2018 Mazda
Mazda 3 sport Automatique 2WD
Payment Details
- Current Payment: 613 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 41 months (May, 2029)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 131,000 km total
- Available Now: -1,756 km/year (-146 per month)
