Payment Analysis
3,550.00CAD/monthin Ottawa-Gatineau
- 3,550.00 CAD/month
- 1,638.46 CAD/bi-weekly
- 819.23 CAD/week
- 42,600.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 4,011.50 CAD/month
- 1,851.46 CAD/bi-weekly
- 925.73 CAD/week
- 48,138.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
138,900 CAD
- Total Vehicle Debt: 252,800 CAD
- Paid so Far: 109,400 CAD (43% Paid)
- Remaining Lease Payments: 28,400 CAD
- Residual Value: 115,000 CAD
- Cash Incentive: 4,500 CAD
Vehicle Debt & Value
Paid so far: 109,400 CAD Total Vehicle Value: 252,800 CAD
Vehicle Debt Breakdown
Downpayment: 10,000 CAD Remaining Term: 28,400 CAD
Term Paid so Far: 99,400 CAD Residual Value: 115,000 CAD
Cost to Own
Already Paid: 109,400 CAD (43%)
Cash Incentive: 4,500 CAD Buyout Price Today: 138,900 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 138,900 CAD
- 4.9%Interest Rate x 48 months
- 3,192 CAD/month + tax
- Total Payable: 153,239 CAD
- Total Interest: 14,339 CAD
- 8.9%Interest Rate x 48 months
- 3,450 CAD/month + tax
- Total Payable: 165,597 CAD
- Total Interest: 26,697 CAD
- 14.9%Interest Rate x 48 months
- 3,859 CAD/month + tax
- Total Payable: 185,215 CAD
- Total Interest: 46,315 CAD
At the end of the Lease Contract
Residual Value: 115,000 CAD (in 8 months)
- 4.9%Interest Rate x 48 months
- 2,643 CAD/month + tax
- Total Payable: 126,872 CAD
- Total Interest: 11,872 CAD
- 8.9%Interest Rate x 48 months
- 2,856 CAD/month + tax
- Total Payable: 137,103 CAD
- Total Interest: 22,103 CAD
- 14.9%Interest Rate x 48 months
- 3,195 CAD/month + tax
- Total Payable: 153,346 CAD
- Total Interest: 38,346 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
111.16
- + tax
- + fuel
- + insurance
- 132.09CAD/100km (TODAY without the Cash Incentive)
- 532.50CAD/100km (Original Contract back in May, 2022)
Time Analysis
Cost per day: (CAD)
98.22
- + tax
- + insurance
- + km driven & fuel
- 116.71CAD/day (Original Contract back in May, 2022)
Remaining Km
Can be driven up to:
620.19
- km/week
- without any
- additional costs
- 153.85km/week (Contract Original back in May, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 1,500 cash
2024 Ford
Mustang Ecoboost Premium Automatique 2WD
Payment Details
- Current Payment: 706 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 646 CAD/month + tax
- Residual Value: 24,000 CAD
- Months to End: 25 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 21,300 km total
- Available Now: 20,496 km/year (1,708 per month)
+ 3,000 cash
2024 BMW
M 440xi Automatique AWD Premium Enhanced, M Sport
Payment Details
- Current Payment: 1,329 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,162 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 37,035 CAD
- Months to End: 18 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,500 km total
- Available Now: 49,000 km/year (4,083 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Mercedes-Benz
CLA Automatique AWD
Payment Details
- Current Payment: 882 CAD/month + tax
- Months to End: 21 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 36,000 km total
- Available Now: 20,571 km/year (1,714 per month)
2024 BMW
230iX drive Automatique AWD Premium Enhanced Pkg,M Sport Pkg,M Sport Pro Pkg
Payment Details
- Current Payment: 960 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 24,949 CAD
- Months to End: 27 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 10,500 km total
- Available Now: 16,667 km/year (1,389 per month)
- Excess Km Cost: 0.15 CAD/km
2023 BMW
i4 M50 Carbon Edition Manuelle AWD Carbon Edition - Premium Package
Payment Details
- Current Payment: 1,398 CAD/month + tax
- Residual Value: 76,911 CAD
- Months to End: 11 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 39,273 km/year (3,273 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2024 Mercedes-Benz
CLA250 4MATIC 4D Coupe Automatique AWD Exclusive Trim, AMG Line w/Night Package
Payment Details
- Current Payment: 700 CAD/month + tax
- Residual Value: 25,076 CAD
- Months to End: 36 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 20 km total
- Available Now: 23,993 km/year (1,999 per month)
- Excess Km Cost: 0.20 CAD/km
