Payment Analysis
3,550.00CAD/monthin Ottawa-Gatineau
- 3,550.00 CAD/month
- 1,638.46 CAD/bi-weekly
- 819.23 CAD/week
- 42,600.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 4,011.50 CAD/month
- 1,851.46 CAD/bi-weekly
- 925.73 CAD/week
- 48,138.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
121,150 CAD
- Total Vehicle Debt: 252,800 CAD
- Paid so Far: 127,150 CAD (50% Paid)
- Remaining Lease Payments: 10,650 CAD
- Residual Value: 115,000 CAD
- Cash Incentive: 4,500 CAD
Vehicle Debt & Value
Paid so far: 127,150 CAD Total Vehicle Value: 252,800 CAD
Vehicle Debt Breakdown
Downpayment: 10,000 CAD Remaining Term: 10,650 CAD
Term Paid so Far: 117,150 CAD Residual Value: 115,000 CAD
Cost to Own
Already Paid: 127,150 CAD (50%)
Cash Incentive: 4,500 CAD Buyout Price Today: 121,150 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 121,150 CAD
- 4.9%Interest Rate x 48 months
- 2,785 CAD/month + tax
- Total Payable: 133,657 CAD
- Total Interest: 12,507 CAD
- 8.9%Interest Rate x 48 months
- 3,009 CAD/month + tax
- Total Payable: 144,436 CAD
- Total Interest: 23,286 CAD
- 14.9%Interest Rate x 48 months
- 3,366 CAD/month + tax
- Total Payable: 161,547 CAD
- Total Interest: 40,397 CAD
At the end of the Lease Contract
Residual Value: 115,000 CAD (in 3 months)
- 4.9%Interest Rate x 48 months
- 2,643 CAD/month + tax
- Total Payable: 126,872 CAD
- Total Interest: 11,872 CAD
- 8.9%Interest Rate x 48 months
- 2,856 CAD/month + tax
- Total Payable: 137,103 CAD
- Total Interest: 22,103 CAD
- 14.9%Interest Rate x 48 months
- 3,195 CAD/month + tax
- Total Payable: 153,346 CAD
- Total Interest: 38,346 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
28.60
- + tax
- + fuel
- + insurance
- 49.53CAD/100km (TODAY without the Cash Incentive)
- 532.50CAD/100km (Original Contract back in May, 2022)
Time Analysis
Cost per day: (CAD)
67.40
- + tax
- + insurance
- + km driven & fuel
- 116.71CAD/day (Original Contract back in May, 2022)
Remaining Km
Can be driven up to:
1,653.85
- km/week
- without any
- additional costs
- 153.85km/week (Contract Original back in May, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 1,500 cash
2024 Ford
Mustang Ecoboost Premium Automatique 2WD
Payment Details
- Current Payment: 706 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 656 CAD/month + tax
- Residual Value: 24,000 CAD
- Months to End: 30 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 21,300 km total
- Available Now: 17,080 km/year (1,423 per month)
+ 3,000 cash
2024 BMW
M 440xi Automatique AWD Premium Enhanced, M Sport
Payment Details
- Current Payment: 1,329 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,199 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 37,035 CAD
- Months to End: 23 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,500 km total
- Available Now: 38,348 km/year (3,196 per month)
- Excess Km Cost: 0.15 CAD/km
2024 BMW
230iX drive Automatique AWD Premium Enhanced Pkg,M Sport Pkg,M Sport Pro Pkg
Payment Details
- Current Payment: 960 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 24,949 CAD
- Months to End: 32 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 10,500 km total
- Available Now: 14,063 km/year (1,172 per month)
- Excess Km Cost: 0.15 CAD/km
2023 BMW
i4 M50 Carbon Edition Manuelle AWD Carbon Edition - Premium Package
Payment Details
- Current Payment: 1,398 CAD/month + tax
- Residual Value: 76,911 CAD
- Months to End: 16 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 27,000 km/year (2,250 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Mercedes-Benz
CLA250 4MATIC 4D Coupe Automatique AWD Exclusive Trim, AMG Line w/Night Package
Payment Details
- Current Payment: 700 CAD/month + tax
- Residual Value: 25,076 CAD
- Months to End: 40 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 20 km total
- Available Now: 21,594 km/year (1,800 per month)
- Excess Km Cost: 0.20 CAD/km
2024 BMW
430i xDrive Coupe Automatique AWD Premium Essential Package, M sport Package, Service Inclusive, Privacy Tint 35%, Wheel Locks, 19inch Wheels
Payment Details
- Current Payment: 1,281 CAD/month + tax
- Original Downpayment: 2,608 CAD
- Residual Value: 30,550 CAD
- Months to End: 22 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 1,616 km total
- Available Now: 42,755 km/year (3,563 per month)
- Excess Km Cost: 0.15 CAD/km
