Payment Analysis

3,550.00CAD/monthin Ottawa-Gatineau
    Before Taxes:
  • 3,550.00 CAD/month
  • 1,638.46 CAD/bi-weekly
  • 819.23 CAD/week
  • 42,600.00 CAD/year
Incl. Ontario Taxes (13%):
  • 4,011.50 CAD/month
  • 1,851.46 CAD/bi-weekly
  • 925.73 CAD/week
  • 48,138.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 156,650 CAD
  • Total Vehicle Debt: 252,800 CAD
  • Paid so Far: 91,650 CAD (36% Paid)
  • Remaining Lease Payments: 46,150 CAD
  • Residual Value: 115,000 CAD
  • Cash Incentive: 4,500 CAD
Vehicle Debt & Value
Paid so far: 91,650 CAD Total Vehicle Value: 252,800 CAD
36% Paid
64%
Vehicle Debt Breakdown
Downpayment: 10,000 CAD Remaining Term: 46,150 CAD
Term Paid so Far: 81,650 CAD Residual Value: 115,000 CAD
3%
33%
18%
46%
Cost to Own
Already Paid: 91,650 CAD (36%)
Cash Incentive: 4,500 CAD Buyout Price Today: 156,650 CAD
36% Paid
1%
63%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 156,650 CAD

  • 4.9%Interest Rate x 48 months
  • 3,600 CAD/month + tax
  • Total Payable: 172,821 CAD
  • Total Interest: 16,171 CAD
  • 8.9%Interest Rate x 48 months
  • 3,891 CAD/month + tax
  • Total Payable: 186,759 CAD
  • Total Interest: 30,109 CAD
  • 14.9%Interest Rate x 48 months
  • 4,352 CAD/month + tax
  • Total Payable: 208,884 CAD
  • Total Interest: 52,234 CAD

At the end of the Lease Contract

Residual Value: 115,000 CAD (in 13 months)

  • 4.9%Interest Rate x 48 months
  • 2,643 CAD/month + tax
  • Total Payable: 126,872 CAD
  • Total Interest: 11,872 CAD
  • 8.9%Interest Rate x 48 months
  • 2,856 CAD/month + tax
  • Total Payable: 137,103 CAD
  • Total Interest: 22,103 CAD
  • 14.9%Interest Rate x 48 months
  • 3,195 CAD/month + tax
  • Total Payable: 153,346 CAD
  • Total Interest: 38,346 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
193.72
  • + tax
  • + fuel
  • + insurance
(inlcuding the 4,500CAD incentive)
  • 214.65CAD/100km (TODAY without the Cash Incentive)
  • 532.50CAD/100km (Original Contract back in May, 2022)
Time Analysis
Cost per day: (CAD)
105.33
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 4,500CAD incentive)
  • 116.71CAD/day (Original Contract back in May, 2022)
Remaining Km
Can be driven up to:
381.66
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 153.85km/week (Contract Original back in May, 2022)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

CAD/month x 41 months
2023 Mercedes-Benz AMG E53 4MATIC Coupe (ID: #51555)
1,433
Aurora, Ontario
2023 Mercedes-Benz

AMG E53 4MATIC Coupe Automatique AWD First Class Lease Protection Package, Windshield Protection, Tire/RIM Protection, AMG Driver Package, Premium Package, 3-year maintenance package,

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,433 CAD/month + tax
  • Original Downpayment: 21,795 CAD
  • Residual Value: 44,873 CAD
  • Months to End: 41 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 3,168 km total
  • Available Now: 20,146 km/year (1,679 per month)
  • Excess Km Cost: 0.60 CAD/km
See all Details
+ 2,000 cash
CAD/month x 21 months
2022 Ford 2022 MUSTANG GT Premium 5.0 V8 (ID: #49545)
1,013
ETOBICOKE
2022 Ford

2022 MUSTANG GT Premium 5.0 V8 Automatique 2WD *Ice White Package *Premium (Fully Loaded)

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,013 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 917 CAD/month + tax
  • Original Downpayment: 5,904 CAD
  • Residual Value: 24,609 CAD
  • Months to End: 21 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 16,571 km/year (1,381 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 60 months
2017 Mercedes-Benz CLA 250 4Matic (ID: #3597)
790
Mississauga, ON
2017 Mercedes-Benz

CLA 250 4Matic Automatique AWD + 2 Years Service Warranty

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 790 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Residual Value: 28,000 CAD
  • Months to End: 60 months (Mar, 2019)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 27,900 km total
  • Available Now: 2,420 km/year (202 per month)
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details