Payment Analysis
3,550.00CAD/monthin Ottawa-Gatineau
- 3,550.00 CAD/month
- 1,638.46 CAD/bi-weekly
- 819.23 CAD/week
- 42,600.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 4,011.50 CAD/month
- 1,851.46 CAD/bi-weekly
- 925.73 CAD/week
- 48,138.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
128,250 CAD
- Total Vehicle Debt: 252,800 CAD
- Paid so Far: 120,050 CAD (47% Paid)
- Remaining Lease Payments: 17,750 CAD
- Residual Value: 115,000 CAD
- Cash Incentive: 4,500 CAD
Vehicle Debt & Value
Paid so far: 120,050 CAD Total Vehicle Value: 252,800 CAD
Vehicle Debt Breakdown
Downpayment: 10,000 CAD Remaining Term: 17,750 CAD
Term Paid so Far: 110,050 CAD Residual Value: 115,000 CAD
Cost to Own
Already Paid: 120,050 CAD (47%)
Cash Incentive: 4,500 CAD Buyout Price Today: 128,250 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 128,250 CAD
- 4.9%Interest Rate x 48 months
- 2,948 CAD/month + tax
- Total Payable: 141,490 CAD
- Total Interest: 13,240 CAD
- 8.9%Interest Rate x 48 months
- 3,185 CAD/month + tax
- Total Payable: 152,900 CAD
- Total Interest: 24,650 CAD
- 14.9%Interest Rate x 48 months
- 3,563 CAD/month + tax
- Total Payable: 171,014 CAD
- Total Interest: 42,764 CAD
At the end of the Lease Contract
Residual Value: 115,000 CAD (in 5 months)
- 4.9%Interest Rate x 48 months
- 2,643 CAD/month + tax
- Total Payable: 126,872 CAD
- Total Interest: 11,872 CAD
- 8.9%Interest Rate x 48 months
- 2,856 CAD/month + tax
- Total Payable: 137,103 CAD
- Total Interest: 22,103 CAD
- 14.9%Interest Rate x 48 months
- 3,195 CAD/month + tax
- Total Payable: 153,346 CAD
- Total Interest: 38,346 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
61.63
- + tax
- + fuel
- + insurance
- 82.56CAD/100km (TODAY without the Cash Incentive)
- 532.50CAD/100km (Original Contract back in May, 2022)
Time Analysis
Cost per day: (CAD)
87.12
- + tax
- + insurance
- + km driven & fuel
- 116.71CAD/day (Original Contract back in May, 2022)
Remaining Km
Can be driven up to:
992.31
- km/week
- without any
- additional costs
- 153.85km/week (Contract Original back in May, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 1,500 cash
2024 Ford
Mustang Ecoboost Premium Automatique 2WD
Payment Details
- Current Payment: 706 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 653 CAD/month + tax
- Residual Value: 24,000 CAD
- Months to End: 28 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 21,300 km total
- Available Now: 18,300 km/year (1,525 per month)
+ 3,000 cash
2024 BMW
M 440xi Automatique AWD Premium Enhanced, M Sport
Payment Details
- Current Payment: 1,329 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,186 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 37,035 CAD
- Months to End: 21 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,500 km total
- Available Now: 42,000 km/year (3,500 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Subaru
BRZ Sport-Tech Manuelle 2WD
Payment Details
- Current Payment: 243 CAD/month + tax
- Residual Value: 17,617 CAD
- Months to End: 20 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 24,000 km total
- Available Now: 33,600 km/year (2,800 per month)
- Excess Km Cost: 0.10 CAD/km
2024 BMW
230iX drive Automatique AWD Premium Enhanced Pkg,M Sport Pkg,M Sport Pro Pkg
Payment Details
- Current Payment: 960 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 24,949 CAD
- Months to End: 30 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 10,500 km total
- Available Now: 15,000 km/year (1,250 per month)
- Excess Km Cost: 0.15 CAD/km
2023 BMW
i4 M50 Carbon Edition Manuelle AWD Carbon Edition - Premium Package
Payment Details
- Current Payment: 1,398 CAD/month + tax
- Residual Value: 76,911 CAD
- Months to End: 14 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 30,857 km/year (2,571 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Mercedes-Benz
CLA250 4MATIC 4D Coupe Automatique AWD Exclusive Trim, AMG Line w/Night Package
Payment Details
- Current Payment: 700 CAD/month + tax
- Residual Value: 25,076 CAD
- Months to End: 38 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 20 km total
- Available Now: 22,731 km/year (1,894 per month)
- Excess Km Cost: 0.20 CAD/km
