Payment Analysis
260.00CAD/monthin Surrey, BC
- 260.00 CAD/month
- 120.00 CAD/bi-weekly
- 60.00 CAD/week
- 3,120.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 291.20 CAD/month
- 134.40 CAD/bi-weekly
- 67.20 CAD/week
- 3,494.40 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,160 ~ 2,060 CAD
compared to leasing a BRAND NEW:
- Nissan Micra SV
- for 48 months
- in B.C.
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 269 |
|---|---|
| This Contract (CAD/month) | 260 |
| Monthly Difference | 9 CAD/month |
| Remaining Term | x 40 months |
| Total Monthly Difference | = 360 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 1,160 ~ 2,060 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
15,100 CAD
- Total Vehicle Debt: 20,300 CAD
- Paid so Far: 5,200 CAD (25% Paid)
- Remaining Lease Payments: 10,400 CAD
- Residual Value: 4,700 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 5,200 CAD Total Vehicle Value: 20,300 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,400 CAD
Term Paid so Far: 5,200 CAD Residual Value: 4,700 CAD
Cost to Own
Already Paid: 5,200 CAD (25%)
Cash Incentive: 0 CAD Buyout Price Today: 15,100 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 15,100 CAD
- 4.9%Interest Rate x 48 months
- 347 CAD/month + tax
- Total Payable: 16,659 CAD
- Total Interest: 1,559 CAD
- 8.9%Interest Rate x 48 months
- 375 CAD/month + tax
- Total Payable: 18,002 CAD
- Total Interest: 2,902 CAD
- 14.9%Interest Rate x 48 months
- 419 CAD/month + tax
- Total Payable: 20,135 CAD
- Total Interest: 5,035 CAD
At the end of the Lease Contract
Residual Value: 4,700 CAD (in 40 months)
- 4.9%Interest Rate x 48 months
- 108 CAD/month + tax
- Total Payable: 5,185 CAD
- Total Interest: 485 CAD
- 8.9%Interest Rate x 48 months
- 117 CAD/month + tax
- Total Payable: 5,603 CAD
- Total Interest: 903 CAD
- 14.9%Interest Rate x 48 months
- 131 CAD/month + tax
- Total Payable: 6,267 CAD
- Total Interest: 1,567 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
13.11
- + tax
- + fuel
- + insurance
- 15.60CAD/100km (Original Contract back in Apr, 2018)
Time Analysis
Cost per day: (CAD)
8.55
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
457.67
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Apr, 2018)
Similar Listings in Vancouver
CAD/month x 9 months
2021 Volvo VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 (ID: #53814)
873
Coquitlam
2021 Volvo
VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD
Payment Details
- Current Payment: 873 CAD/month + tax
- Residual Value: 40,309 CAD
- Months to End: 9 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 45,541 km total
- Available Now: 67,279 km/year (5,607 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 3,500 cash
2022 Honda
Civic LX CVT 2WD Winter Wires
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 588 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 14 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 70,000 km total
- Available Now: 0 km/year (0 per month)
- Excess Km Cost: 0.15 CAD/km
2025 Audi
progressiv s5 Automatique AWD
Payment Details
- Current Payment: 888 CAD/month + tax
- Residual Value: 44,226 CAD
- Months to End: 41 months (Feb, 2030)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 360 km total
- Available Now: 13,943 km/year (1,162 per month)
- Excess Km Cost: 0.35 CAD/km
+ 1,000 cash
2025 KIA
LX Automatique 2WD
Payment Details
- Current Payment: 355 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 327 CAD/month + tax
- Residual Value: 14,375 CAD
- Months to End: 36 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 23,556 km/year (1,963 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Toyota
Corolla hybrid LE AWD 0040 Automatique AWD Dual pedal
Payment Details
- Current Payment: 641 CAD/month + tax
- Months to End: 65 months (Mar, 2032)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 48 km total
- Available Now: 25,530 km/year (2,127 per month)
2024 Toyota
Corolla hybrid LE AWD 0040 Automatique AWD Dual pedal
Payment Details
- Current Payment: 641 CAD/month + tax
- Months to End: 65 months (Mar, 2032)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 48 km total
- Available Now: 25,530 km/year (2,127 per month)
