Payment Analysis

876.87CAD/monthin Oakville, ON
    Before Taxes:
  • 876.87 CAD/month
  • 404.71 CAD/bi-weekly
  • 202.35 CAD/week
  • 10,522.44 CAD/year
Incl. Ontario Taxes (13%):
  • 990.86 CAD/month
  • 457.32 CAD/bi-weekly
  • 228.66 CAD/week
  • 11,890.36 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 8,452 ~ 9,752 CAD

compared to leasing a BRAND NEW:

  • Audi A6 Sedan 45 TFSI quattro Technik
  • for 24 months
  • in Ontario
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 2,018
This Contract (CAD/month) 877
Monthly Difference 1,142 CAD/month
Remaining Term x 6 months
Total Monthly Difference = 6,852 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 8,452 ~ 9,752

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 41,403 CAD
  • Total Vehicle Debt: 93,491 CAD
  • Paid so Far: 52,089 CAD (55% Paid)
  • Remaining Lease Payments: 5,261 CAD
  • Residual Value: 36,142 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 52,089 CAD Total Vehicle Value: 93,491 CAD
55% Paid
45%
Vehicle Debt Breakdown
Downpayment: 15,260 CAD Remaining Term: 5,261 CAD
Term Paid so Far: 36,829 CAD Residual Value: 36,142 CAD
16%
39%
5%
40%
Cost to Own
Already Paid: 52,089 CAD (55%)
Cash Incentive: 0 CAD Buyout Price Today: 41,403 CAD
55% Paid
0%
45%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 41,403 CAD

  • 4.9%Interest Rate x 48 months
  • 952 CAD/month + tax
  • Total Payable: 45,677 CAD
  • Total Interest: 4,274 CAD
  • 8.9%Interest Rate x 48 months
  • 1,028 CAD/month + tax
  • Total Payable: 49,360 CAD
  • Total Interest: 7,958 CAD
  • 14.9%Interest Rate x 48 months
  • 1,150 CAD/month + tax
  • Total Payable: 55,208 CAD
  • Total Interest: 13,805 CAD

At the end of the Lease Contract

Residual Value: 36,142 CAD (in 6 months)

  • 4.9%Interest Rate x 48 months
  • 831 CAD/month + tax
  • Total Payable: 39,872 CAD
  • Total Interest: 3,731 CAD
  • 8.9%Interest Rate x 48 months
  • 898 CAD/month + tax
  • Total Payable: 43,088 CAD
  • Total Interest: 6,947 CAD
  • 14.9%Interest Rate x 48 months
  • 1,004 CAD/month + tax
  • Total Payable: 48,193 CAD
  • Total Interest: 12,051 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
27.69
  • + tax
  • + fuel
  • + insurance
(or 0.28CAD per km)
  • 65.77CAD/100km (Original Contract back in Jun, 2020)
Time Analysis
Cost per day: (CAD)
28.83
  • + tax
  • + insurance
  • + km driven & fuel
(0.55CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
730.77
  • km/week
  • without any
  • additional costs
Excess km cost: 0.30CAD
  • 307.69km/week (Contract Original back in Jun, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 5,000 cash
CAD/month x 39 months
2023 Audi A5 progressive (ID: #48013)
700
Toronto
2023 Audi

A5 progressive Automatique AWD Sport package

  • Warranty Complete Term
Payment Details
  • Current Payment: 700 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 828 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 30,000 CAD
  • Months to End: 39 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 20,103 km/year (1,675 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 24 months
2021 Infiniti Q50 Essential Tech AWD (ID: #45209)
680
Toronto, ON
2021 Infiniti

Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 680 CAD/month + tax
  • Months to End: 24 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 46,000 km total
  • Available Now: 9,000 km/year (750 per month)
See all Details
+ 8,000 cash
CAD/month x 32 months
2022 Audi Audi A5 progressive sprotback (ID: #49919)
612
North York
2022 Audi

Audi A5 progressive sprotback Automatique AWD s-line sport black package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 612 CAD/month + tax
  • Required Payment: 8,000 CAD
  • Payment Including Incentive: 862 CAD/month + tax
  • Original Downpayment: 14,875 CAD
  • Residual Value: 28,860 CAD
  • Months to End: 32 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 21,500 km total
  • Available Now: 15,938 km/year (1,328 per month)
See all Details
+ 5,000 cash
CAD/month x 30 months
2022 BMW M550i (ID: #49527)
1,624
Toronto, On
2022 BMW

M550i Automatique AWD M Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,624 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 1,791 CAD/month + tax
  • Original Downpayment: 10,136 CAD
  • Residual Value: 31,750 CAD
  • Months to End: 30 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,131 km total
  • Available Now: 15,948 km/year (1,329 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 71 months
2018 Toyota Camry SE (ID: #49239)
493
Toronto, ON
2018 Toyota

Camry SE Automatique 2WD

Payment Details
  • Current Payment: 493 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 71 months (Nov, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 11,549 km/year (962 per month)
See all Details
CAD/month x 27 months
2021 Infiniti Q50s Red Sport i-line (ID: #47443)
738
Aurora
2021 Infiniti

Q50s Red Sport i-line Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 738 CAD/month + tax
  • Residual Value: 24,212 CAD
  • Months to End: 27 months (Mar, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 39,700 km total
  • Available Now: 35,689 km/year (2,974 per month)
See all Details