Payment Analysis

876.87CAD/monthin Oakville, ON
    Before Taxes:
  • 876.87 CAD/month
  • 404.71 CAD/bi-weekly
  • 202.35 CAD/week
  • 10,522.44 CAD/year
Incl. Ontario Taxes (13%):
  • 990.86 CAD/month
  • 457.32 CAD/bi-weekly
  • 228.66 CAD/week
  • 11,890.36 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 24,440 ~ 25,740 CAD

compared to leasing a BRAND NEW:

  • Audi A6 Sedan 45 TFSI quattro Technik
  • for 24 months
  • in Ontario
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 2,018
This Contract (CAD/month) 877
Monthly Difference 1,142 CAD/month
Remaining Term x 20 months
Total Monthly Difference = 22,840 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 24,440 ~ 25,740

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 53,679 CAD
  • Total Vehicle Debt: 93,491 CAD
  • Paid so Far: 39,812 CAD (42% Paid)
  • Remaining Lease Payments: 17,537 CAD
  • Residual Value: 36,142 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 39,812 CAD Total Vehicle Value: 93,491 CAD
42% Paid
58%
Vehicle Debt Breakdown
Downpayment: 15,260 CAD Remaining Term: 17,537 CAD
Term Paid so Far: 24,552 CAD Residual Value: 36,142 CAD
16%
26%
18%
40%
Cost to Own
Already Paid: 39,812 CAD (42%)
Cash Incentive: 0 CAD Buyout Price Today: 53,679 CAD
42% Paid
0%
58%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 53,679 CAD

  • 4.9%Interest Rate x 48 months
  • 1,234 CAD/month + tax
  • Total Payable: 59,220 CAD
  • Total Interest: 5,541 CAD
  • 8.9%Interest Rate x 48 months
  • 1,333 CAD/month + tax
  • Total Payable: 63,996 CAD
  • Total Interest: 10,317 CAD
  • 14.9%Interest Rate x 48 months
  • 1,491 CAD/month + tax
  • Total Payable: 71,578 CAD
  • Total Interest: 17,899 CAD

At the end of the Lease Contract

Residual Value: 36,142 CAD (in 20 months)

  • 4.9%Interest Rate x 48 months
  • 831 CAD/month + tax
  • Total Payable: 39,872 CAD
  • Total Interest: 3,731 CAD
  • 8.9%Interest Rate x 48 months
  • 898 CAD/month + tax
  • Total Payable: 43,088 CAD
  • Total Interest: 6,947 CAD
  • 14.9%Interest Rate x 48 months
  • 1,004 CAD/month + tax
  • Total Payable: 48,193 CAD
  • Total Interest: 12,051 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
92.30
  • + tax
  • + fuel
  • + insurance
(or 0.92CAD per km)
Time Analysis
Cost per day: (CAD)
28.83
  • + tax
  • + insurance
  • + km driven & fuel
(0.16CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
219.23
  • km/week
  • without any
  • additional costs
Excess km cost: 0.30CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

CAD/month x 13 months
2019 Jaguar XJL (ID: #34642)
1,874
Chatham, ON
2019 Jaguar

XJL Automatique AWD Portfolio

  • Winter Tires Included
Payment Details
  • Current Payment: 1,874 CAD/month + tax
  • Original Downpayment: 19,550 CAD
  • Residual Value: 29,485 CAD
  • Months to End: 13 months (Nov, 2023)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 17,000 km total
  • Available Now: 61,846 km/year (5,154 per month)
  • Excess Km Cost: 0.30 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 43 months
2022 Genesis Advanced 2.0T (ID: #41450)
620
Brampton
2022 Genesis

Advanced 2.0T Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 620 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Months to End: 43 months (May, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 25,814 km/year (2,151 per month)
See all Details
CAD/month x 32 months
2014 Mercedes-Benz S550V4M 4 Matic Sedan (ID: #5284)
1,990
Richmond Hill, ON
2014 Mercedes-Benz

S550V4M 4 Matic Sedan Automatique AWD w/ Premium + Advanced Driving + AMG Sport Assistance Package

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,990 CAD/month + tax
  • Original Downpayment: 1,880 CAD
  • Residual Value: 36,304 CAD
  • Months to End: 32 months (Jan, 2020)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 122,000 km total
  • Available Now: 6,000 km/year (500 per month)
Deal Special Perks
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
SAVE ~13,000 CAD
CAD/month x 16 months
2017 Lincoln Continental Reserve (ID: #3559)
1,037
Toronto, ON
2017 Lincoln

Continental Reserve Automatique AWD All Options

Payment Details
  • Current Payment: 1,037 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 28,860 CAD
  • Months to End: 16 months (May, 2021)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 27,000 km/year (2,250 per month)
Deal Special Perks
  • Large Down Payment
  • High End Vehicle & Options
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details