Payment Analysis
876.87CAD/monthin Oakville, ON
- 876.87 CAD/month
- 404.71 CAD/bi-weekly
- 202.35 CAD/week
- 10,522.44 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 990.86 CAD/month
- 457.32 CAD/bi-weekly
- 228.66 CAD/week
- 11,890.36 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
8,452 ~ 9,752 CAD
compared to leasing a BRAND NEW:
- Audi A6 Sedan 45 TFSI quattro Technik
- for 24 months
- in Ontario
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 2,018 |
|---|---|
| This Contract (CAD/month) | 877 |
| Monthly Difference | 1,142 CAD/month |
| Remaining Term | x 6 months |
| Total Monthly Difference | = 6,852 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 8,452 ~ 9,752 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
41,403 CAD
- Total Vehicle Debt: 93,491 CAD
- Paid so Far: 52,089 CAD (55% Paid)
- Remaining Lease Payments: 5,261 CAD
- Residual Value: 36,142 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 52,089 CAD Total Vehicle Value: 93,491 CAD
Vehicle Debt Breakdown
Downpayment: 15,260 CAD Remaining Term: 5,261 CAD
Term Paid so Far: 36,829 CAD Residual Value: 36,142 CAD
Cost to Own
Already Paid: 52,089 CAD (55%)
Cash Incentive: 0 CAD Buyout Price Today: 41,403 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 41,403 CAD
- 4.9%Interest Rate x 48 months
- 952 CAD/month + tax
- Total Payable: 45,677 CAD
- Total Interest: 4,274 CAD
- 8.9%Interest Rate x 48 months
- 1,028 CAD/month + tax
- Total Payable: 49,360 CAD
- Total Interest: 7,958 CAD
- 14.9%Interest Rate x 48 months
- 1,150 CAD/month + tax
- Total Payable: 55,208 CAD
- Total Interest: 13,805 CAD
At the end of the Lease Contract
Residual Value: 36,142 CAD (in 6 months)
- 4.9%Interest Rate x 48 months
- 831 CAD/month + tax
- Total Payable: 39,872 CAD
- Total Interest: 3,731 CAD
- 8.9%Interest Rate x 48 months
- 898 CAD/month + tax
- Total Payable: 43,088 CAD
- Total Interest: 6,947 CAD
- 14.9%Interest Rate x 48 months
- 1,004 CAD/month + tax
- Total Payable: 48,193 CAD
- Total Interest: 12,051 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
27.69
- + tax
- + fuel
- + insurance
- 65.77CAD/100km (Original Contract back in Jun, 2020)
Time Analysis
Cost per day: (CAD)
28.83
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
730.77
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Jun, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 5,000 cash
2023 Audi
A5 progressive Automatique AWD Sport package
Payment Details
- Current Payment: 700 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 828 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 30,000 CAD
- Months to End: 39 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 20,103 km/year (1,675 per month)
- Excess Km Cost: 0.25 CAD/km
2021 Infiniti
Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 680 CAD/month + tax
- Months to End: 24 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 46,000 km total
- Available Now: 9,000 km/year (750 per month)
+ 8,000 cash
2022 Audi
Audi A5 progressive sprotback Automatique AWD s-line sport black package
Payment Details
- Current Payment: 612 CAD/month + tax
- Required Payment: 8,000 CAD
- Payment Including Incentive: 862 CAD/month + tax
- Original Downpayment: 14,875 CAD
- Residual Value: 28,860 CAD
- Months to End: 32 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 21,500 km total
- Available Now: 15,938 km/year (1,328 per month)
+ 5,000 cash
2022 BMW
M550i Automatique AWD M Package
Payment Details
- Current Payment: 1,624 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 1,791 CAD/month + tax
- Original Downpayment: 10,136 CAD
- Residual Value: 31,750 CAD
- Months to End: 30 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,131 km total
- Available Now: 15,948 km/year (1,329 per month)
- Excess Km Cost: 0.25 CAD/km
2018 Toyota
Camry SE Automatique 2WD
Payment Details
- Current Payment: 493 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 71 months (Nov, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 70,000 km total
- Available Now: 11,549 km/year (962 per month)
2021 Infiniti
Q50s Red Sport i-line Automatique AWD
Payment Details
- Current Payment: 738 CAD/month + tax
- Residual Value: 24,212 CAD
- Months to End: 27 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 39,700 km total
- Available Now: 35,689 km/year (2,974 per month)
