Payment Analysis

603.82CAD/monthin Ottawa, ON
    Before Taxes:
  • 603.82 CAD/month
  • 278.69 CAD/bi-weekly
  • 139.34 CAD/week
  • 7,245.84 CAD/year
Incl. Ontario Taxes (13%):
  • 682.32 CAD/month
  • 314.92 CAD/bi-weekly
  • 157.46 CAD/week
  • 8,187.80 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 74,333 CAD

compared to leasing a BRAND NEW:

  • Jaguar XJ Standard Wheelbase 3.0 litre V6 340HP Supercharged Petrol All Wheel Drive (MSRP $93,500)
  • for 24 months
  • in Ontario
  • $0 down payment
  • 18,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 2,120
This Contract (CAD/month) 604
Monthly Difference 1,517 CAD/month
Remaining Term x 49 months
Total Monthly Difference = 74,333 CAD
Total Savings (CAD) = 74,333

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 79,443 CAD
  • Total Vehicle Debt: 72,348 CAD
  • Paid so Far: -7,096 CAD (-10% Paid)
  • Remaining Lease Payments: 29,587 CAD
  • Residual Value: 49,856 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -7,096 CAD Total Vehicle Value: 72,348 CAD
-10% Paid
110%
Vehicle Debt Breakdown
Downpayment: 8,000 CAD Remaining Term: 29,587 CAD
Term Paid so Far: -15,096 CAD Residual Value: 49,856 CAD
11%
-21%
40%
70%
Cost to Own
Already Paid: -7,096 CAD (-10%)
Cash Incentive: 0 CAD Buyout Price Today: 79,443 CAD
-10% Paid
0%
110%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 79,443 CAD

  • 4.9%Interest Rate x 48 months
  • 1,826 CAD/month + tax
  • Total Payable: 87,644 CAD
  • Total Interest: 8,201 CAD
  • 8.9%Interest Rate x 48 months
  • 1,973 CAD/month + tax
  • Total Payable: 94,712 CAD
  • Total Interest: 15,269 CAD
  • 14.9%Interest Rate x 48 months
  • 2,207 CAD/month + tax
  • Total Payable: 105,933 CAD
  • Total Interest: 26,490 CAD

At the end of the Lease Contract

Residual Value: 49,856 CAD (in 49 months)

  • 4.9%Interest Rate x 48 months
  • 1,146 CAD/month + tax
  • Total Payable: 55,003 CAD
  • Total Interest: 5,147 CAD
  • 8.9%Interest Rate x 48 months
  • 1,238 CAD/month + tax
  • Total Payable: 59,439 CAD
  • Total Interest: 9,583 CAD
  • 14.9%Interest Rate x 48 months
  • 1,385 CAD/month + tax
  • Total Payable: 66,480 CAD
  • Total Interest: 16,624 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
140.79
  • + tax
  • + fuel
  • + insurance
(or 1.41CAD per km)
Time Analysis
Cost per day: (CAD)
19.85
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
98.97
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD

Similar Listings in Ottawa

+ 2,000 cash
Lease Takeover Temporary Image
CAD/month x 39 months
2023 Tesla model 3 RWD (ID: #49939)
664
Ottawa
2023 Tesla

model 3 RWD Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 664 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 612 CAD/month + tax
  • Original Downpayment: 5,753 CAD
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,776 km total
  • Available Now: 23,454 km/year (1,954 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ More similar deals