Payment Analysis
778.98CAD/monthin Vancouver, BC
- 778.98 CAD/month
- 359.53 CAD/bi-weekly
- 179.76 CAD/week
- 9,347.76 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 872.46 CAD/month
- 402.67 CAD/bi-weekly
- 201.34 CAD/week
- 10,469.49 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,903 ~ 6,303 CAD
compared to leasing a BRAND NEW:
- Ford Focus RS w/ 2.3L EcoBoost® Engine & 6-speed manual transmission
- for 48 months
- in B.C.
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 967 |
|---|---|
| This Contract (CAD/month) | 779 |
| Monthly Difference | 189 CAD/month |
| Remaining Term | x 27 months |
| Total Monthly Difference | = 5,103 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 5,903 ~ 6,303 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
41,162 CAD
- Total Vehicle Debt: 66,869 CAD
- Paid so Far: 25,706 CAD (38% Paid)
- Remaining Lease Payments: 21,032 CAD
- Residual Value: 20,130 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 25,706 CAD Total Vehicle Value: 66,869 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 21,032 CAD
Term Paid so Far: 25,706 CAD Residual Value: 20,130 CAD
Cost to Own
Already Paid: 25,706 CAD (38%)
Cash Incentive: 0 CAD Buyout Price Today: 41,162 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 41,162 CAD
- 4.9%Interest Rate x 48 months
- 946 CAD/month + tax
- Total Payable: 45,412 CAD
- Total Interest: 4,249 CAD
- 8.9%Interest Rate x 48 months
- 1,022 CAD/month + tax
- Total Payable: 49,074 CAD
- Total Interest: 7,912 CAD
- 14.9%Interest Rate x 48 months
- 1,143 CAD/month + tax
- Total Payable: 54,888 CAD
- Total Interest: 13,725 CAD
At the end of the Lease Contract
Residual Value: 20,130 CAD (in 27 months)
- 4.9%Interest Rate x 48 months
- 463 CAD/month + tax
- Total Payable: 22,208 CAD
- Total Interest: 2,078 CAD
- 8.9%Interest Rate x 48 months
- 500 CAD/month + tax
- Total Payable: 23,999 CAD
- Total Interest: 3,869 CAD
- 14.9%Interest Rate x 48 months
- 559 CAD/month + tax
- Total Payable: 26,842 CAD
- Total Interest: 6,712 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
26.29
- + tax
- + fuel
- + insurance
- 46.74CAD/100km (Original Contract back in Jan, 2018)
Time Analysis
Cost per day: (CAD)
25.61
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
683.76
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jan, 2018)
Similar Listings in Vancouver
SAVE ~3,700 CAD
2023 Mazda
CX30 Automatique AWD GT
Payment Details
- Current Payment: 544 CAD/month + tax
- Residual Value: 21,641 CAD
- Months to End: 25 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,500 km total
- Available Now: 23,760 km/year (1,980 per month)
Deal Special Perks
2024 Hyundai
preferred Automatique 2WD
Payment Details
- Current Payment: 343 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 14,111 CAD
- Months to End: 39 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 17,846 km/year (1,487 per month)
- Excess Km Cost: 0.12 CAD/km
2022 Audi
A3 40 2.0T Komfort Automatique AWD
Payment Details
- Current Payment: 594 CAD/month + tax
- Residual Value: 18,603 CAD
- Months to End: 20 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 28,800 km/year (2,400 per month)
- Excess Km Cost: 0.15 CAD/km
+ 500 cash
2024 Mazda
CX-30 Automatique AWD
Payment Details
- Current Payment: 435 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 420 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 18,000 CAD
- Months to End: 34 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,500 km total
- Available Now: 24,176 km/year (2,015 per month)
- Excess Km Cost: 0.08 CAD/km
2024 Nissan
Leaf SV Plus Automatique 2WD
Payment Details
- Current Payment: 560 CAD/month + tax
- Months to End: 28 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,800 km total
- Available Now: 19,800 km/year (1,650 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Volkswagen
Comfortline 1 Automatique AWD
Payment Details
- Current Payment: 233 CAD/month + tax
- Residual Value: 21,077 CAD
- Months to End: 24 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 14,000 km/year (1,167 per month)
- Excess Km Cost: 0.18 CAD/km
