Payment Analysis

725.00CAD/monthin Montreal, QC
    Before Taxes:
  • 725.00 CAD/month
  • 334.62 CAD/bi-weekly
  • 167.31 CAD/week
  • 8,700.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 833.61 CAD/month
  • 384.74 CAD/bi-weekly
  • 192.37 CAD/week
  • 10,003.26 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 38,600 ~ 39,500 CAD

compared to leasing a BRAND NEW:

  • BMW M2 Coupe Competition M Double Clutch Transmission with Drivelogic + M Performance Exhaust & Carbon Fiber Tips
  • for 24 months (please, note this contract is for about one year)
  • in Québec
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,481
This Contract (CAD/month) 725
Monthly Difference 756 CAD/month
Remaining Term x 50 months
Total Monthly Difference = 37,800 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 38,600 ~ 39,500

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 78,250 CAD
  • Total Vehicle Debt: 82,138 CAD
  • Paid so Far: 3,888 CAD (4% Paid)
  • Remaining Lease Payments: 36,250 CAD
  • Residual Value: 42,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 3,888 CAD Total Vehicle Value: 82,138 CAD
4% Paid
96%
Vehicle Debt Breakdown
Downpayment: 11,863 CAD Remaining Term: 36,250 CAD
Term Paid so Far: -7,975 CAD Residual Value: 42,000 CAD
12%
-8%
44%
52%
Cost to Own
Already Paid: 3,888 CAD (4%)
Cash Incentive: 0 CAD Buyout Price Today: 78,250 CAD
4% Paid
0%
96%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 78,250 CAD

  • 4.9%Interest Rate x 48 months
  • 1,798 CAD/month + tax
  • Total Payable: 86,328 CAD
  • Total Interest: 8,078 CAD
  • 8.9%Interest Rate x 48 months
  • 1,944 CAD/month + tax
  • Total Payable: 93,290 CAD
  • Total Interest: 15,040 CAD
  • 14.9%Interest Rate x 48 months
  • 2,174 CAD/month + tax
  • Total Payable: 104,342 CAD
  • Total Interest: 26,092 CAD

At the end of the Lease Contract

Residual Value: 42,000 CAD (in 50 months)

  • 4.9%Interest Rate x 48 months
  • 965 CAD/month + tax
  • Total Payable: 46,336 CAD
  • Total Interest: 4,336 CAD
  • 8.9%Interest Rate x 48 months
  • 1,043 CAD/month + tax
  • Total Payable: 50,073 CAD
  • Total Interest: 8,073 CAD
  • 14.9%Interest Rate x 48 months
  • 1,167 CAD/month + tax
  • Total Payable: 56,005 CAD
  • Total Interest: 14,005 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
129.46
  • + tax
  • + fuel
  • + insurance
(or 1.29CAD per km)
Time Analysis
Cost per day: (CAD)
23.84
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
129.23
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Similar Listings in Montreal

+ 10,000 cash
SAVE ~7,100 CAD
CAD/month x 30 months
2019 Mercedes-Benz C300 (ID: #51897)
837
Montreal, QC
2019 Mercedes-Benz

C300 Automatique AWD Amg pack

Payment Details
  • Current Payment: 837 CAD/month + tax
  • Required Payment: 10,000 CAD
  • Payment Including Incentive: 1,170 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 17,000 CAD
  • Months to End: 30 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 55,000 km total
  • Available Now: 10,000 km/year (833 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details