Payment Analysis

725.00CAD/monthin Montreal, QC
    Before Taxes:
  • 725.00 CAD/month
  • 334.62 CAD/bi-weekly
  • 167.31 CAD/week
  • 8,700.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 833.61 CAD/month
  • 384.74 CAD/bi-weekly
  • 192.37 CAD/week
  • 10,003.26 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 48,428 ~ 49,328 CAD

compared to leasing a BRAND NEW:

  • BMW M2 Coupe Competition M Double Clutch Transmission with Drivelogic + M Performance Exhaust & Carbon Fiber Tips
  • for 24 months (please, note this contract is for about one year)
  • in Québec
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,481
This Contract (CAD/month) 725
Monthly Difference 756 CAD/month
Remaining Term x 63 months
Total Monthly Difference = 47,628 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 48,428 ~ 49,328

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 87,675 CAD
  • Total Vehicle Debt: 82,138 CAD
  • Paid so Far: -5,537 CAD (-7% Paid)
  • Remaining Lease Payments: 45,675 CAD
  • Residual Value: 42,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -5,537 CAD Total Vehicle Value: 82,138 CAD
-7% Paid
107%
Vehicle Debt Breakdown
Downpayment: 11,863 CAD Remaining Term: 45,675 CAD
Term Paid so Far: -17,400 CAD Residual Value: 42,000 CAD
14%
-21%
55%
52%
Cost to Own
Already Paid: -5,537 CAD (-7%)
Cash Incentive: 0 CAD Buyout Price Today: 87,675 CAD
-7% Paid
0%
107%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 87,675 CAD

  • 4.9%Interest Rate x 48 months
  • 2,015 CAD/month + tax
  • Total Payable: 96,726 CAD
  • Total Interest: 9,051 CAD
  • 8.9%Interest Rate x 48 months
  • 2,178 CAD/month + tax
  • Total Payable: 104,526 CAD
  • Total Interest: 16,851 CAD
  • 14.9%Interest Rate x 48 months
  • 2,436 CAD/month + tax
  • Total Payable: 116,910 CAD
  • Total Interest: 29,235 CAD

At the end of the Lease Contract

Residual Value: 42,000 CAD (in 63 months)

  • 4.9%Interest Rate x 48 months
  • 965 CAD/month + tax
  • Total Payable: 46,336 CAD
  • Total Interest: 4,336 CAD
  • 8.9%Interest Rate x 48 months
  • 1,043 CAD/month + tax
  • Total Payable: 50,073 CAD
  • Total Interest: 8,073 CAD
  • 14.9%Interest Rate x 48 months
  • 1,167 CAD/month + tax
  • Total Payable: 56,005 CAD
  • Total Interest: 14,005 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
163.13
  • + tax
  • + fuel
  • + insurance
(or 1.63CAD per km)
Time Analysis
Cost per day: (CAD)
23.84
  • + tax
  • + insurance
  • + km driven & fuel
(0.05CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
102.56
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Similar Listings in Montreal

+ 10,000 cash
SAVE ~-300 CAD
CAD/month x 17 months
2019 Mercedes-Benz C300 (ID: #51897)
837
Montreal, QC
2019 Mercedes-Benz

C300 Automatique AWD Amg pack

Payment Details
  • Current Payment: 837 CAD/month + tax
  • Required Payment: 10,000 CAD
  • Payment Including Incentive: 1,425 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 17,000 CAD
  • Months to End: 17 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 55,000 km total
  • Available Now: 17,647 km/year (1,471 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 32 months
2023 Audi A5 Progressive 45 TFSIn (ID: #58288)
744
Montréal
2023 Audi

A5 Progressive 45 TFSIn Automatique AWD S-line, Black Optics, Audi sport 20" rims.

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 744 CAD/month + tax
  • Residual Value: 25,000 CAD
  • Months to End: 32 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 26,000 km/year
  • Current Odometer: 31,500 km total
  • Available Now: 27,188 km/year (2,266 per month)
See all Details
+ 2,000 cash
CAD/month x 38 months
2024 Mercedes-Benz A35 (ID: #57097)
744
Montréal
2024 Mercedes-Benz

A35 Automatique AWD

Payment Details
  • Current Payment: 744 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 691 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 38 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 58,000 km total
  • Available Now: 6,947 km/year (579 per month)
See all Details
+ 2,500 cash
CAD/month x 16 months
2024 Subaru Impreza Convenience (ID: #56650)
335
Montreal
2024 Subaru

Impreza Convenience CVT AWD

Payment Details
  • Current Payment: 335 CAD/month + tax
  • Required Payment: 2,500 CAD
  • Payment Including Incentive: 492 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 21,030 CAD
  • Months to End: 16 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,300 km total
  • Available Now: 26,775 km/year (2,231 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 13 months
2023 Mercedes-Benz CLA 250 4MATIC Coupe (ID: #54682)
690
Montreal, Canada
2023 Mercedes-Benz

CLA 250 4MATIC Coupe Automatique AWD AMG Package+ Ambient light

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 690 CAD/month + tax
  • Original Downpayment: 7,000 CAD
  • Residual Value: 25,147 CAD
  • Months to End: 13 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 12,200 km total
  • Available Now: 29,354 km/year (2,446 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 5,000 cash
CAD/month x 15 months
2023 Audi TTS (ID: #53115)
1,438
Montreal
2023 Audi

TTS Automatique AWD Black optics, window tints, paint protection, excess wear and use

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,438 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 1,772 CAD/month + tax
  • Original Downpayment: 2,884 CAD
  • Residual Value: 42,931 CAD
  • Months to End: 15 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 35,600 km/year (2,967 per month)
See all Details