Payment Analysis

264.00CAD/monthin St Thomas, ON
    Before Taxes:
  • 264.00 CAD/month
  • 121.85 CAD/bi-weekly
  • 60.92 CAD/week
  • 3,168.00 CAD/year
Incl. Ontario Taxes (13%):
  • 298.32 CAD/month
  • 137.69 CAD/bi-weekly
  • 68.84 CAD/week
  • 3,579.84 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 6,443 CAD

compared to leasing a BRAND NEW:

  • Ford Fusion Energi Titanium
  • for 48 months
  • in Ontario
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 643
This Contract (CAD/month) 264
Monthly Difference 379 CAD/month
Remaining Term x 17 months
Total Monthly Difference = 6,443 CAD
Total Savings (CAD) = 6,443

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 14,987 CAD
  • Total Vehicle Debt: 26,339 CAD
  • Paid so Far: 11,352 CAD (43% Paid)
  • Remaining Lease Payments: 4,488 CAD
  • Residual Value: 10,499 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 11,352 CAD Total Vehicle Value: 26,339 CAD
43% Paid
57%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 4,488 CAD
Term Paid so Far: 11,352 CAD Residual Value: 10,499 CAD
0%
43%
17%
40%
Cost to Own
Already Paid: 11,352 CAD (43%)
Cash Incentive: 0 CAD Buyout Price Today: 14,987 CAD
43% Paid
0%
57%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 14,987 CAD

  • 4.9%Interest Rate x 48 months
  • 344 CAD/month + tax
  • Total Payable: 16,534 CAD
  • Total Interest: 1,547 CAD
  • 8.9%Interest Rate x 48 months
  • 372 CAD/month + tax
  • Total Payable: 17,868 CAD
  • Total Interest: 2,881 CAD
  • 14.9%Interest Rate x 48 months
  • 416 CAD/month + tax
  • Total Payable: 19,984 CAD
  • Total Interest: 4,997 CAD

At the end of the Lease Contract

Residual Value: 10,499 CAD (in 17 months)

  • 4.9%Interest Rate x 48 months
  • 241 CAD/month + tax
  • Total Payable: 11,583 CAD
  • Total Interest: 1,084 CAD
  • 8.9%Interest Rate x 48 months
  • 261 CAD/month + tax
  • Total Payable: 12,517 CAD
  • Total Interest: 2,018 CAD
  • 14.9%Interest Rate x 48 months
  • 292 CAD/month + tax
  • Total Payable: 14,000 CAD
  • Total Interest: 3,501 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
6.61
  • + tax
  • + fuel
  • + insurance
(or 0.07CAD per km)
  • 19.80CAD/100km (Original Contract back in Nov, 2017)
Time Analysis
Cost per day: (CAD)
8.68
  • + tax
  • + insurance
  • + km driven & fuel
(0.19CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
921.42
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 307.69km/week (Contract Original back in Nov, 2017)