Payment Analysis
593.81CAD/monthin Canmore, AB
- 593.81 CAD/month
- 274.07 CAD/bi-weekly
- 137.03 CAD/week
- 7,125.72 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 623.50 CAD/month
- 287.77 CAD/bi-weekly
- 143.88 CAD/week
- 7,482.01 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
14,956 ~ 16,256 CAD
compared to leasing a BRAND NEW:
- Nissan Murano Platinum AWD
- for 24 months
- in Alberta
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 964 |
|---|---|
| This Contract (CAD/month) | 594 |
| Monthly Difference | 371 CAD/month |
| Remaining Term | x 36 months |
| Total Monthly Difference | = 13,356 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 14,956 ~ 16,256 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
47,058 CAD
- Total Vehicle Debt: 47,058 CAD
- Paid so Far: 0 CAD (0% Paid)
- Remaining Lease Payments: 21,377 CAD
- Residual Value: 25,681 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 0 CAD Total Vehicle Value: 47,058 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 21,377 CAD
Term Paid so Far: 0 CAD Residual Value: 25,681 CAD
Cost to Own
Already Paid: 0 CAD (0%)
Cash Incentive: 0 CAD Buyout Price Today: 47,058 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 47,058 CAD
- 4.9%Interest Rate x 48 months
- 1,082 CAD/month + tax
- Total Payable: 51,916 CAD
- Total Interest: 4,858 CAD
- 8.9%Interest Rate x 48 months
- 1,169 CAD/month + tax
- Total Payable: 56,103 CAD
- Total Interest: 9,045 CAD
- 14.9%Interest Rate x 48 months
- 1,307 CAD/month + tax
- Total Payable: 62,750 CAD
- Total Interest: 15,691 CAD
At the end of the Lease Contract
Residual Value: 25,681 CAD (in 36 months)
- 4.9%Interest Rate x 48 months
- 590 CAD/month + tax
- Total Payable: 28,332 CAD
- Total Interest: 2,651 CAD
- 8.9%Interest Rate x 48 months
- 638 CAD/month + tax
- Total Payable: 30,617 CAD
- Total Interest: 4,936 CAD
- 14.9%Interest Rate x 48 months
- 713 CAD/month + tax
- Total Payable: 34,244 CAD
- Total Interest: 8,563 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
40.33
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
19.52
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
339.74
- km/week
- without any
- additional costs
Similar Listings in Calgary
+ 500 cash
SAVE ~9,700 CAD
2023 Tesla
ModelY Preformance Automatique AWD
Payment Details
- Current Payment: 949 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 934 CAD/month + tax
- Original Downpayment: 8,250 CAD
- Months to End: 34 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 12,706 km/year (1,059 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 3,000 cash
SAVE ~12,400 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 1,622 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 22 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 15,000 km/year (1,250 per month)
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
2021 Ford
Escape SE Automatique AWD
Payment Details
- Current Payment: 398 CAD/month + tax
- Residual Value: 12,592 CAD
- Months to End: 23 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 52,118 km total
- Available Now: 32,156 km/year (2,680 per month)
- Excess Km Cost: 0.12 CAD/km
+ 3,000 cash
2022 Toyota
Highlander Automatique AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 704 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 34 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 16,588 km/year (1,382 per month)
- Excess Km Cost: 0.15 CAD/km
+ 7,000 cash
2023 Subaru
Outback Premier XT Automatique AWD
Payment Details
- Current Payment: 511 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 771 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 26,161 CAD
- Months to End: 27 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 15,704 km/year (1,309 per month)
2023 Toyota
VENZA LIMITED Automatique AWD
Payment Details
- Current Payment: 835 CAD/month + tax
- Residual Value: 22,740 CAD
- Months to End: 47 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,556 km total
- Available Now: 18,241 km/year (1,520 per month)
