Payment Analysis

768.91CAD/monthin Markham, ON
    Before Taxes:
  • 768.91 CAD/month
  • 354.88 CAD/bi-weekly
  • 177.44 CAD/week
  • 9,226.92 CAD/year
Incl. Ontario Taxes (13%):
  • 868.87 CAD/month
  • 401.02 CAD/bi-weekly
  • 200.51 CAD/week
  • 10,426.42 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 18,844 CAD

compared to leasing a BRAND NEW:

  • Acura RDX TECH w/ Essential Package
  • for 12 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,441
This Contract (CAD/month) 769
Monthly Difference 673 CAD/month
Remaining Term x 28 months
Total Monthly Difference = 18,844 CAD
Total Savings (CAD) = 18,844

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 51,231 CAD
  • Total Vehicle Debt: 68,453 CAD
  • Paid so Far: 17,222 CAD (25% Paid)
  • Remaining Lease Payments: 21,529 CAD
  • Residual Value: 29,702 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 17,222 CAD Total Vehicle Value: 68,453 CAD
25% Paid
75%
Vehicle Debt Breakdown
Downpayment: 1,844 CAD Remaining Term: 21,529 CAD
Term Paid so Far: 15,378 CAD Residual Value: 29,702 CAD
2%
23%
31%
44%
Cost to Own
Already Paid: 17,222 CAD (25%)
Cash Incentive: 0 CAD Buyout Price Today: 51,231 CAD
25% Paid
0%
75%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 51,231 CAD

  • 4.9%Interest Rate x 48 months
  • 1,177 CAD/month + tax
  • Total Payable: 56,520 CAD
  • Total Interest: 5,289 CAD
  • 8.9%Interest Rate x 48 months
  • 1,272 CAD/month + tax
  • Total Payable: 61,078 CAD
  • Total Interest: 9,847 CAD
  • 14.9%Interest Rate x 48 months
  • 1,423 CAD/month + tax
  • Total Payable: 68,314 CAD
  • Total Interest: 17,083 CAD

At the end of the Lease Contract

Residual Value: 29,702 CAD (in 28 months)

  • 4.9%Interest Rate x 48 months
  • 683 CAD/month + tax
  • Total Payable: 32,768 CAD
  • Total Interest: 3,066 CAD
  • 8.9%Interest Rate x 48 months
  • 738 CAD/month + tax
  • Total Payable: 35,410 CAD
  • Total Interest: 5,709 CAD
  • 14.9%Interest Rate x 48 months
  • 825 CAD/month + tax
  • Total Payable: 39,606 CAD
  • Total Interest: 9,904 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
57.11
  • + tax
  • + fuel
  • + insurance
(or 0.57CAD per km)
  • 57.67CAD/100km (Original Contract back in Dec, 2017)
Time Analysis
Cost per day: (CAD)
25.28
  • + tax
  • + insurance
  • + km driven & fuel
(0.12CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
310.71
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 307.69km/week (Contract Original back in Dec, 2017)

Similar Listings in Toronto

+ 500 cash
CAD/month x 55 months
2024 Audi S3 Komfort (ID: #52609)
742
Stouffville
2024 Audi

S3 Komfort Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 742 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 733 CAD/month + tax
  • Original Downpayment: 752 CAD
  • Residual Value: 30,946 CAD
  • Months to End: 55 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,795 km total
  • Available Now: 15,536 km/year (1,295 per month)
  • Excess Km Cost: 1.00 CAD/km
See all Details
CAD/month x 17 months
2022 BMW BMW 440 I convertible (ID: #52466)
1,103
Mississauga
2022 BMW

BMW 440 I convertible Automatique AWD navigation, sports package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,103 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 40,668 CAD
  • Months to End: 17 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 30,000 km total
  • Available Now: 35,294 km/year (2,941 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 40 months
2023 Mercedes-Benz AMG E53 4MATIC Coupe (ID: #51555)
1,433
Aurora, Ontario
2023 Mercedes-Benz

AMG E53 4MATIC Coupe Automatique AWD First Class Lease Protection Package, Windshield Protection, Tire/RIM Protection, AMG Driver Package, Premium Package, 3-year maintenance package,

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,433 CAD/month + tax
  • Original Downpayment: 21,795 CAD
  • Residual Value: 44,873 CAD
  • Months to End: 40 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 3,168 km total
  • Available Now: 20,650 km/year (1,721 per month)
  • Excess Km Cost: 0.60 CAD/km
See all Details
+ 2,000 cash
CAD/month x 20 months
2022 Ford 2022 MUSTANG GT Premium 5.0 V8 (ID: #49545)
1,013
ETOBICOKE
2022 Ford

2022 MUSTANG GT Premium 5.0 V8 Automatique 2WD *Ice White Package *Premium (Fully Loaded)

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,013 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 913 CAD/month + tax
  • Original Downpayment: 5,904 CAD
  • Residual Value: 24,609 CAD
  • Months to End: 20 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 17,400 km/year (1,450 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 61 months
2017 Mercedes-Benz CLA 250 4Matic (ID: #3597)
790
Mississauga, ON
2017 Mercedes-Benz

CLA 250 4Matic Automatique AWD + 2 Years Service Warranty

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 790 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Residual Value: 28,000 CAD
  • Months to End: 61 months (Mar, 2019)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 27,900 km total
  • Available Now: 2,380 km/year (198 per month)
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details