Payment Analysis

308.40CAD/monthin Victoria, BC
    Before Taxes:
  • 308.40 CAD/month
  • 142.34 CAD/bi-weekly
  • 71.17 CAD/week
  • 3,700.80 CAD/year
Incl. B.C. Taxes (12%):
  • 345.41 CAD/month
  • 159.42 CAD/bi-weekly
  • 79.71 CAD/week
  • 4,144.90 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,118 CAD

compared to leasing a BRAND NEW:

  • Toyota Prius C Base (w/ 48/100,000 Gold Extended Warranty)
  • for 48 months
  • in B.C.
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 351
This Contract (CAD/month) 308
Monthly Difference 43 CAD/month
Remaining Term x 26 months
Total Monthly Difference = 1,118 CAD
Total Savings (CAD) = 1,118

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 17,045 CAD
  • Total Vehicle Debt: 26,914 CAD
  • Paid so Far: 9,869 CAD (36% Paid)
  • Remaining Lease Payments: 8,018 CAD
  • Residual Value: 9,027 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,869 CAD Total Vehicle Value: 26,914 CAD
36% Paid
64%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 8,018 CAD
Term Paid so Far: 9,869 CAD Residual Value: 9,027 CAD
0%
36%
30%
34%
Cost to Own
Already Paid: 9,869 CAD (36%)
Cash Incentive: 0 CAD Buyout Price Today: 17,045 CAD
36% Paid
0%
64%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 17,045 CAD

  • 4.9%Interest Rate x 48 months
  • 392 CAD/month + tax
  • Total Payable: 18,805 CAD
  • Total Interest: 1,760 CAD
  • 8.9%Interest Rate x 48 months
  • 423 CAD/month + tax
  • Total Payable: 20,321 CAD
  • Total Interest: 3,276 CAD
  • 14.9%Interest Rate x 48 months
  • 474 CAD/month + tax
  • Total Payable: 22,728 CAD
  • Total Interest: 5,684 CAD

At the end of the Lease Contract

Residual Value: 9,027 CAD (in 26 months)

  • 4.9%Interest Rate x 48 months
  • 207 CAD/month + tax
  • Total Payable: 9,958 CAD
  • Total Interest: 932 CAD
  • 8.9%Interest Rate x 48 months
  • 224 CAD/month + tax
  • Total Payable: 10,761 CAD
  • Total Interest: 1,735 CAD
  • 14.9%Interest Rate x 48 months
  • 251 CAD/month + tax
  • Total Payable: 12,036 CAD
  • Total Interest: 3,010 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
9.36
  • + tax
  • + fuel
  • + insurance
(or 0.09CAD per km)
  • 18.50CAD/100km (Original Contract back in Mar, 2018)
Time Analysis
Cost per day: (CAD)
10.14
  • + tax
  • + insurance
  • + km driven & fuel
(0.13CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
760.36
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Mar, 2018)