Payment Analysis

470.00CAD/monthin Vancouver, BC
    Before Taxes:
  • 470.00 CAD/month
  • 216.92 CAD/bi-weekly
  • 108.46 CAD/week
  • 5,640.00 CAD/year
Incl. B.C. Taxes (12%):
  • 526.40 CAD/month
  • 242.95 CAD/bi-weekly
  • 121.48 CAD/week
  • 6,316.80 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 12,410 CAD
  • Total Vehicle Debt: 39,200 CAD
  • Paid so Far: 26,790 CAD (68% Paid)
  • Remaining Lease Payments: 1,410 CAD
  • Residual Value: 11,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 26,790 CAD Total Vehicle Value: 39,200 CAD
68% Paid
32%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 1,410 CAD
Term Paid so Far: 26,790 CAD Residual Value: 11,000 CAD
0%
68%
3%
29%
Cost to Own
Already Paid: 26,790 CAD (68%)
Cash Incentive: 0 CAD Buyout Price Today: 12,410 CAD
68% Paid
0%
32%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 12,410 CAD

  • 4.9%Interest Rate x 48 months
  • 285 CAD/month + tax
  • Total Payable: 13,691 CAD
  • Total Interest: 1,281 CAD
  • 8.9%Interest Rate x 48 months
  • 308 CAD/month + tax
  • Total Payable: 14,795 CAD
  • Total Interest: 2,385 CAD
  • 14.9%Interest Rate x 48 months
  • 345 CAD/month + tax
  • Total Payable: 16,548 CAD
  • Total Interest: 4,138 CAD

At the end of the Lease Contract

Residual Value: 11,000 CAD (in 3 months)

  • 4.9%Interest Rate x 48 months
  • 253 CAD/month + tax
  • Total Payable: 12,136 CAD
  • Total Interest: 1,136 CAD
  • 8.9%Interest Rate x 48 months
  • 273 CAD/month + tax
  • Total Payable: 13,114 CAD
  • Total Interest: 2,114 CAD
  • 14.9%Interest Rate x 48 months
  • 306 CAD/month + tax
  • Total Payable: 14,668 CAD
  • Total Interest: 3,668 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
1.49
  • + tax
  • + fuel
  • + insurance
(or 0.01CAD per km)
  • 23.50CAD/100km (Original Contract back in Aug, 2020)
Time Analysis
Cost per day: (CAD)
15.45
  • + tax
  • + insurance
  • + km driven & fuel
(1.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
7,269.23
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD
  • 461.54km/week (Contract Original back in Aug, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

CAD/month x 13 months
2022 BMW i4 edrive40 (ID: #54262)
1,287
Vancouver, BC
2022 BMW

i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,287 CAD/month + tax
  • Residual Value: 36,687 CAD
  • Months to End: 13 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 24,000 km/year (2,000 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 3,050 cash
CAD/month x 22 months
2023 Mazda CX-5 (ID: #54264)
594
Victoria, BC
2023 Mazda

CX-5 Automatique AWD GT Sport Design

  • Warranty Complete Term
Payment Details
  • Current Payment: 594 CAD/month + tax
  • Cash Incentive: 3,050 CAD
  • Payment After Incentive: 456 CAD/month + tax
  • Residual Value: 23,730 CAD
  • Months to End: 22 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 27,091 km/year (2,258 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 500 cash
CAD/month x 18 months
2023 Polestar Polestar 2 (ID: #50396)
1,306
Vancouver
2023 Polestar

Polestar 2 Automatique AWD Plus

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,306 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,278 CAD/month + tax
  • Months to End: 18 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,750 km total
  • Available Now: 18,167 km/year (1,514 per month)
See all Details
+ 2,500 cash
CAD/month x 24 months
2023 Audi A4 Technik (ID: #45761)
855
Richmond, BC
2023 Audi

A4 Technik Automatique AWD Black Competition Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 855 CAD/month + tax
  • Required Payment: 2,500 CAD
  • Payment Including Incentive: 960 CAD/month + tax
  • Residual Value: 26,906 CAD
  • Months to End: 24 months (May, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 4,350 km total
  • Available Now: 21,825 km/year (1,819 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 34 months
2023 Tesla Model 3 Performance (ID: #59511)
1,022
Salmon Arm
2023 Tesla

Model 3 Performance Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,022 CAD/month + tax
  • Months to End: 34 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 17,500 km/year
  • Current Odometer: 19,217 km total
  • Available Now: 24,100 km/year (2,008 per month)
See all Details
CAD/month x 28 months
2023 KIA Forte GT Line (ID: #59160)
458
Vancouver, BC
2023 KIA

Forte GT Line Automatique 2WD Navigation package, Kia Autoconnect, All weather mats

Payment Details
  • Current Payment: 458 CAD/month + tax
  • Residual Value: 14,134 CAD
  • Months to End: 28 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 28,500 km total
  • Available Now: 22,071 km/year (1,839 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details