Payment Analysis
466.18CAD/monthin Woodstock, NB
- 466.18 CAD/month
- 215.16 CAD/bi-weekly
- 107.58 CAD/week
- 5,594.16 CAD/year
Before Taxes:
Incl. New Brunswick Taxes (15%):
- 536.11 CAD/month
- 247.43 CAD/bi-weekly
- 123.72 CAD/week
- 6,433.28 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,040 ~ 3,940 CAD
compared to leasing a BRAND NEW:
- 2023 Buick ENCORE GX AWD PREFERRED
- for 36 months
- in New Brunswick
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 536 |
|---|---|
| This Contract (CAD/month) | 466 |
| Monthly Difference | 70 CAD/month |
| Remaining Term | x 32 months |
| Total Monthly Difference | = 2,240 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 3,040 ~ 3,940 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
29,801 CAD
- Total Vehicle Debt: 36,793 CAD
- Paid so Far: 6,993 CAD (19% Paid)
- Remaining Lease Payments: 14,918 CAD
- Residual Value: 14,883 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 6,993 CAD Total Vehicle Value: 36,793 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 14,918 CAD
Term Paid so Far: 6,993 CAD Residual Value: 14,883 CAD
Cost to Own
Already Paid: 6,993 CAD (19%)
Cash Incentive: 0 CAD Buyout Price Today: 29,801 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 29,801 CAD
- 4.9%Interest Rate x 48 months
- 685 CAD/month + tax
- Total Payable: 32,877 CAD
- Total Interest: 3,076 CAD
- 8.9%Interest Rate x 48 months
- 740 CAD/month + tax
- Total Payable: 35,529 CAD
- Total Interest: 5,728 CAD
- 14.9%Interest Rate x 48 months
- 828 CAD/month + tax
- Total Payable: 39,738 CAD
- Total Interest: 9,937 CAD
At the end of the Lease Contract
Residual Value: 14,883 CAD (in 32 months)
- 4.9%Interest Rate x 48 months
- 342 CAD/month + tax
- Total Payable: 16,419 CAD
- Total Interest: 1,536 CAD
- 8.9%Interest Rate x 48 months
- 370 CAD/month + tax
- Total Payable: 17,744 CAD
- Total Interest: 2,861 CAD
- 14.9%Interest Rate x 48 months
- 413 CAD/month + tax
- Total Payable: 19,846 CAD
- Total Interest: 4,963 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
17.30
- + tax
- + fuel
- + insurance
- 23.31CAD/100km (Original Contract back in Sep, 2021)
Time Analysis
Cost per day: (CAD)
15.33
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
622.00
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Sep, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Saint John
2022 Honda
LX AWD Automatique AWD Protection Package
Payment Details
- Current Payment: 520 CAD/month + tax
- Original Downpayment: 3,400 CAD
- Residual Value: 16,020 CAD
- Months to End: 37 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 23,719 km/year (1,977 per month)
