Payment Analysis

406.42CAD/monthin Dunnville, ON
    Before Taxes:
  • 406.42 CAD/month
  • 187.58 CAD/bi-weekly
  • 93.79 CAD/week
  • 4,877.04 CAD/year
Incl. Ontario Taxes (13%):
  • 459.25 CAD/month
  • 211.96 CAD/bi-weekly
  • 105.98 CAD/week
  • 5,511.06 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 28,050 CAD
  • Total Vehicle Debt: 38,883 CAD
  • Paid so Far: 10,832 CAD (27% Paid)
  • Remaining Lease Payments: 9,348 CAD
  • Residual Value: 18,703 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 10,832 CAD Total Vehicle Value: 38,883 CAD
27% Paid
73%
Vehicle Debt Breakdown
Downpayment: 1,078 CAD Remaining Term: 9,348 CAD
Term Paid so Far: 9,754 CAD Residual Value: 18,703 CAD
2%
25%
24%
49%
Cost to Own
Already Paid: 10,832 CAD (27%)
Cash Incentive: 0 CAD Buyout Price Today: 28,050 CAD
27% Paid
0%
73%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 28,050 CAD

  • 4.9%Interest Rate x 48 months
  • 645 CAD/month + tax
  • Total Payable: 30,946 CAD
  • Total Interest: 2,896 CAD
  • 8.9%Interest Rate x 48 months
  • 697 CAD/month + tax
  • Total Payable: 33,442 CAD
  • Total Interest: 5,391 CAD
  • 14.9%Interest Rate x 48 months
  • 779 CAD/month + tax
  • Total Payable: 37,403 CAD
  • Total Interest: 9,353 CAD

At the end of the Lease Contract

Residual Value: 18,703 CAD (in 23 months)

  • 4.9%Interest Rate x 48 months
  • 430 CAD/month + tax
  • Total Payable: 20,633 CAD
  • Total Interest: 1,931 CAD
  • 8.9%Interest Rate x 48 months
  • 465 CAD/month + tax
  • Total Payable: 22,297 CAD
  • Total Interest: 3,595 CAD
  • 14.9%Interest Rate x 48 months
  • 520 CAD/month + tax
  • Total Payable: 24,939 CAD
  • Total Interest: 6,236 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
17.17
  • + tax
  • + fuel
  • + insurance
(or 0.17CAD per km)
  • 30.48CAD/100km (Original Contract back in Jun, 2018)
Time Analysis
Cost per day: (CAD)
13.36
  • + tax
  • + insurance
  • + km driven & fuel
(0.14CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
546.35
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 307.69km/week (Contract Original back in Jun, 2018)

Similar Listings in Hamilton

CAD/month x 26 months
2023 Jeep Grand Cherokee L Overland (ID: #46165)
783
Hamilton, ON
2023 Jeep

Grand Cherokee L Overland Automatique AWD Luxury Package I

  • Warranty Complete Term
Payment Details
  • Current Payment: 783 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 51,716 CAD
  • Months to End: 26 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 1,500 km total
  • Available Now: 17,308 km/year (1,442 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
+ 18,000 cash
CAD/month x 37 months
2023 Land Rover Range Rover Evoque (ID: #51948)
1,590
St.Catharines, ON
2023 Land Rover

Range Rover Evoque Automatique AWD R-Dynamic SE

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,590 CAD/month + tax
  • Cash Incentive: 18,000 CAD
  • Payment After Incentive: 1,104 CAD/month + tax
  • Original Downpayment: 4,683 CAD
  • Residual Value: 32,849 CAD
  • Months to End: 37 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,300 km total
  • Available Now: 22,930 km/year (1,911 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 32 months
2023 Hyundai 2023 Hyundai Venue FWD Preferred (ID: #51716)
385
Hamilton, ON
2023 Hyundai

2023 Hyundai Venue FWD Preferred Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 385 CAD/month + tax
  • Residual Value: 12,623 CAD
  • Months to End: 32 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 18,375 km/year (1,531 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details