Payment Analysis

317.00CAD/monthin Cambridge, ON
    Before Taxes:
  • 317.00 CAD/month
  • 146.31 CAD/bi-weekly
  • 73.15 CAD/week
  • 3,804.00 CAD/year
Incl. Ontario Taxes (13%):
  • 358.21 CAD/month
  • 165.33 CAD/bi-weekly
  • 82.66 CAD/week
  • 4,298.52 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 33,020 CAD
  • Total Vehicle Debt: 31,312 CAD
  • Paid so Far: -1,708 CAD (-6% Paid)
  • Remaining Lease Payments: 19,020 CAD
  • Residual Value: 14,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -1,708 CAD Total Vehicle Value: 31,312 CAD
-6% Paid
106%
Vehicle Debt Breakdown
Downpayment: 5,900 CAD Remaining Term: 19,020 CAD
Term Paid so Far: -7,608 CAD Residual Value: 14,000 CAD
20%
-26%
61%
45%
Cost to Own
Already Paid: -1,708 CAD (-6%)
Cash Incentive: 0 CAD Buyout Price Today: 33,020 CAD
-6% Paid
0%
106%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 33,020 CAD

  • 4.9%Interest Rate x 48 months
  • 759 CAD/month + tax
  • Total Payable: 36,429 CAD
  • Total Interest: 3,409 CAD
  • 8.9%Interest Rate x 48 months
  • 820 CAD/month + tax
  • Total Payable: 39,367 CAD
  • Total Interest: 6,347 CAD
  • 14.9%Interest Rate x 48 months
  • 917 CAD/month + tax
  • Total Payable: 44,030 CAD
  • Total Interest: 11,010 CAD

At the end of the Lease Contract

Residual Value: 14,000 CAD (in 60 months)

  • 4.9%Interest Rate x 48 months
  • 322 CAD/month + tax
  • Total Payable: 15,445 CAD
  • Total Interest: 1,445 CAD
  • 8.9%Interest Rate x 48 months
  • 348 CAD/month + tax
  • Total Payable: 16,691 CAD
  • Total Interest: 2,691 CAD
  • 14.9%Interest Rate x 48 months
  • 389 CAD/month + tax
  • Total Payable: 18,668 CAD
  • Total Interest: 4,668 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
34.58
  • + tax
  • + fuel
  • + insurance
(or 0.35CAD per km)
Time Analysis
Cost per day: (CAD)
10.42
  • + tax
  • + insurance
  • + km driven & fuel
(0.05CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
211.54
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Similar Listings in Hamilton

+ 2,000 cash
CAD/month x 31 months
2025 Toyota Crown signia limited (ID: #73372)
989
Caledonia
2025 Toyota

Crown signia limited Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 989 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 925 CAD/month + tax
  • Original Downpayment: 599 CAD
  • Residual Value: 31,597 CAD
  • Months to End: 31 months (Apr, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 17,200 km total
  • Available Now: 18,503 km/year (1,542 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 3,000 cash
CAD/month x 2 months
2022 Mercedes-Benz GLC 43 AMG (ID: #53299)
1,463
Hamilton, ON
2022 Mercedes-Benz

GLC 43 AMG Automatique AWD 1) Premium package, AMG drivers package, midnight package, leather upholstery 2) Interior and exterior protection, paintless dent repair, windshield protection (48 months protection), 3) Extra rust module 4) 3 years oil change

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,463 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: -37 CAD/month + tax
  • Original Downpayment: 7,207 CAD
  • Residual Value: 38,936 CAD
  • Months to End: 2 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 29,800 km total
  • Available Now: 349,200 km/year (29,100 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 21 months
2024 Lexus NX 350 ULTRA LUXURY (ID: #72956)
839
Hamilton, ON
2024 Lexus

NX 350 ULTRA LUXURY Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 839 CAD/month + tax
  • Residual Value: 27,855 CAD
  • Months to End: 21 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,100 km total
  • Available Now: 22,800 km/year (1,900 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 10 months
2023 Audi Q7 45 Komfort TFSI (ID: #46165)
1,157
Hamilton, ON
2023 Audi

Q7 45 Komfort TFSI Automatique AWD Vorsprung Edition, Driver Assistance Package, Bang and Olufsen Premium 3D Sound

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,157 CAD/month + tax
  • Residual Value: 37,773 CAD
  • Months to End: 10 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 9,250 km total
  • Available Now: 46,500 km/year (3,875 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 22 months
2024 Hyundai Hyundai, IONIQ 5 (ID: #73911)
850
Paris Ontario
2024 Hyundai

Hyundai, IONIQ 5 Automatique 2WD

Payment Details
  • Current Payment: 850 CAD/month + tax
  • Months to End: 22 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,500 km total
  • Available Now: 24,818 km/year (2,068 per month)
See all Details
+ 1,000 cash
CAD/month x 14 months
2024 Genesis GV70 2.5T Advanced (ID: #73817)
745
Hamilton
2024 Genesis

GV70 2.5T Advanced Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 745 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 674 CAD/month + tax
  • Original Downpayment: 8,000 CAD
  • Residual Value: 42,000 CAD
  • Months to End: 14 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 38,100 km total
  • Available Now: 35,914 km/year (2,993 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details