Payment Analysis
589.18CAD/monthin Burnaby, BC
- 589.18 CAD/month
- 271.93 CAD/bi-weekly
- 135.96 CAD/week
- 7,070.16 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 659.88 CAD/month
- 304.56 CAD/bi-weekly
- 152.28 CAD/week
- 7,918.58 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
41,630 CAD
- Total Vehicle Debt: 50,583 CAD
- Paid so Far: 8,303 CAD (16% Paid)
- Remaining Lease Payments: 17,086 CAD
- Residual Value: 25,194 CAD
- Cash Incentive: 650 CAD
Vehicle Debt & Value
Paid so far: 8,303 CAD Total Vehicle Value: 50,583 CAD
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 17,086 CAD
Term Paid so Far: 5,303 CAD Residual Value: 25,194 CAD
Cost to Own
Already Paid: 8,303 CAD (16%)
Cash Incentive: 650 CAD Buyout Price Today: 41,630 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 41,630 CAD
- 4.9%Interest Rate x 48 months
- 957 CAD/month + tax
- Total Payable: 45,928 CAD
- Total Interest: 4,298 CAD
- 8.9%Interest Rate x 48 months
- 1,034 CAD/month + tax
- Total Payable: 49,632 CAD
- Total Interest: 8,002 CAD
- 14.9%Interest Rate x 48 months
- 1,156 CAD/month + tax
- Total Payable: 55,512 CAD
- Total Interest: 13,881 CAD
At the end of the Lease Contract
Residual Value: 25,194 CAD (in 29 months)
- 4.9%Interest Rate x 48 months
- 579 CAD/month + tax
- Total Payable: 27,795 CAD
- Total Interest: 2,601 CAD
- 8.9%Interest Rate x 48 months
- 626 CAD/month + tax
- Total Payable: 30,036 CAD
- Total Interest: 4,842 CAD
- 14.9%Interest Rate x 48 months
- 700 CAD/month + tax
- Total Payable: 33,595 CAD
- Total Interest: 8,401 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
38.36
- + tax
- + fuel
- + insurance
- 39.88CAD/100km (TODAY without the Cash Incentive)
- 49.10CAD/100km (Original Contract back in Aug, 2018)
Time Analysis
Cost per day: (CAD)
18.63
- + tax
- + insurance
- + km driven & fuel
- 19.37CAD/day (Original Contract back in Aug, 2018)
Remaining Km
Can be driven up to:
340.95
- km/week
- without any
- additional costs
- 276.92km/week (Contract Original back in Aug, 2018)
Similar Listings in Vancouver
+ 1,000 cash
SAVE ~4,400 CAD
2023 Hyundai
Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 577 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 45 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 17,291 km/year (1,441 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2022 Land Rover
DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 21 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 31,035 km/year (2,586 per month)
- Excess Km Cost: 0.15 CAD/km
2021 BMW
330i drive sedan (5R79) Automatique 2WD
Payment Details
- Current Payment: 886 CAD/month + tax
- Residual Value: 25,198 CAD
- Months to End: 18 months (Nov, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,000 km total
- Available Now: 26,222 km/year (2,185 per month)
- Excess Km Cost: 0.10 CAD/km
2022 Mazda
Mazda 3 Sedan Automatique AWD
Payment Details
- Current Payment: 351 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 20 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 11,700 km total
- Available Now: 16,980 km/year (1,415 per month)
2022 KIA
Stinget JT Automatique AWD
Payment Details
- Current Payment: 840 CAD/month + tax
- Months to End: 23 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 35,826 km/year (2,986 per month)
+ 1,000 cash
2021 Volvo
S90 T8 Recharge Automatique AWD
Payment Details
- Current Payment: 612 CAD/month + tax
- Required Payment: 1,000 CAD
- Payment Including Incentive: 1,612 CAD/month + tax
- Original Downpayment: 20,000 CAD
- Residual Value: 57,411 CAD
- Months to End: 1 months (Jun, 2024)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 48,000 km/year (4,000 per month)
- Please note that this contract ends in less than a year.