Payment Analysis
621.84CAD/monthin Richmond Hill, ON
- 621.84 CAD/month
- 287.00 CAD/bi-weekly
- 143.50 CAD/week
- 7,462.08 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 702.68 CAD/month
- 324.31 CAD/bi-weekly
- 162.16 CAD/week
- 8,432.15 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
39,918 CAD
- Total Vehicle Debt: 55,536 CAD
- Paid so Far: 15,618 CAD (28% Paid)
- Remaining Lease Payments: 18,655 CAD
- Residual Value: 21,263 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 15,618 CAD Total Vehicle Value: 55,536 CAD
Vehicle Debt Breakdown
Downpayment: 4,425 CAD Remaining Term: 18,655 CAD
Term Paid so Far: 11,193 CAD Residual Value: 21,263 CAD
Cost to Own
Already Paid: 15,618 CAD (28%)
Cash Incentive: 0 CAD Buyout Price Today: 39,918 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 39,918 CAD
- 4.9%Interest Rate x 48 months
- 917 CAD/month + tax
- Total Payable: 44,039 CAD
- Total Interest: 4,121 CAD
- 8.9%Interest Rate x 48 months
- 991 CAD/month + tax
- Total Payable: 47,590 CAD
- Total Interest: 7,672 CAD
- 14.9%Interest Rate x 48 months
- 1,109 CAD/month + tax
- Total Payable: 53,228 CAD
- Total Interest: 13,310 CAD
At the end of the Lease Contract
Residual Value: 21,263 CAD (in 30 months)
- 4.9%Interest Rate x 48 months
- 489 CAD/month + tax
- Total Payable: 23,458 CAD
- Total Interest: 2,195 CAD
- 8.9%Interest Rate x 48 months
- 528 CAD/month + tax
- Total Payable: 25,350 CAD
- Total Interest: 4,087 CAD
- 14.9%Interest Rate x 48 months
- 591 CAD/month + tax
- Total Payable: 28,353 CAD
- Total Interest: 7,090 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
25.42
- + tax
- + fuel
- + insurance
- 37.31CAD/100km (Original Contract back in Oct, 2017)
Time Analysis
Cost per day: (CAD)
20.44
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
564.62
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Oct, 2017)
Similar Listings in Toronto
+ 500 cash
2024 Audi
S3 Komfort Automatique AWD
Payment Details
- Current Payment: 742 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 732 CAD/month + tax
- Original Downpayment: 752 CAD
- Residual Value: 30,946 CAD
- Months to End: 54 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,795 km total
- Available Now: 15,823 km/year (1,319 per month)
- Excess Km Cost: 1.00 CAD/km
2022 BMW
BMW 440 I convertible Automatique AWD navigation, sports package
Payment Details
- Current Payment: 1,103 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 40,668 CAD
- Months to End: 17 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 30,000 km total
- Available Now: 35,294 km/year (2,941 per month)
- Excess Km Cost: 0.12 CAD/km
2023 Mercedes-Benz
AMG E53 4MATIC Coupe Automatique AWD First Class Lease Protection Package, Windshield Protection, Tire/RIM Protection, AMG Driver Package, Premium Package, 3-year maintenance package,
Payment Details
- Current Payment: 1,433 CAD/month + tax
- Original Downpayment: 21,795 CAD
- Residual Value: 44,873 CAD
- Months to End: 40 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 3,168 km total
- Available Now: 20,650 km/year (1,721 per month)
- Excess Km Cost: 0.60 CAD/km
+ 2,000 cash
2022 Ford
2022 MUSTANG GT Premium 5.0 V8 Automatique 2WD *Ice White Package *Premium (Fully Loaded)
Payment Details
- Current Payment: 1,013 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 913 CAD/month + tax
- Original Downpayment: 5,904 CAD
- Residual Value: 24,609 CAD
- Months to End: 20 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 19,000 km total
- Available Now: 17,400 km/year (1,450 per month)
- Excess Km Cost: 0.16 CAD/km
2017 Mercedes-Benz
CLA 250 4Matic Automatique AWD + 2 Years Service Warranty
Payment Details
- Current Payment: 790 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 28,000 CAD
- Months to End: 61 months (Mar, 2019)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 27,900 km total
- Available Now: 2,380 km/year (198 per month)
- Excess Km Cost: 0.20 CAD/km
