Payment Analysis

395.48CAD/monthin Edmonton, AB
    Before Taxes:
  • 395.48 CAD/month
  • 182.53 CAD/bi-weekly
  • 91.26 CAD/week
  • 4,745.76 CAD/year
Incl. Alberta Taxes (5%):
  • 415.25 CAD/month
  • 191.66 CAD/bi-weekly
  • 95.83 CAD/week
  • 4,983.05 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 25,252 CAD
  • Total Vehicle Debt: 36,348 CAD
  • Paid so Far: 11,096 CAD (30% Paid)
  • Remaining Lease Payments: 9,887 CAD
  • Residual Value: 15,365 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 11,096 CAD Total Vehicle Value: 36,348 CAD
30% Paid
70%
Vehicle Debt Breakdown
Downpayment: 2,000 CAD Remaining Term: 9,887 CAD
Term Paid so Far: 9,096 CAD Residual Value: 15,365 CAD
5%
25%
27%
43%
Cost to Own
Already Paid: 11,096 CAD (30%)
Cash Incentive: 0 CAD Buyout Price Today: 25,252 CAD
30% Paid
0%
70%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 25,252 CAD

  • 4.9%Interest Rate x 48 months
  • 580 CAD/month + tax
  • Total Payable: 27,859 CAD
  • Total Interest: 2,607 CAD
  • 8.9%Interest Rate x 48 months
  • 627 CAD/month + tax
  • Total Payable: 30,106 CAD
  • Total Interest: 4,854 CAD
  • 14.9%Interest Rate x 48 months
  • 702 CAD/month + tax
  • Total Payable: 33,673 CAD
  • Total Interest: 8,420 CAD

At the end of the Lease Contract

Residual Value: 15,365 CAD (in 25 months)

  • 4.9%Interest Rate x 48 months
  • 353 CAD/month + tax
  • Total Payable: 16,952 CAD
  • Total Interest: 1,586 CAD
  • 8.9%Interest Rate x 48 months
  • 382 CAD/month + tax
  • Total Payable: 18,319 CAD
  • Total Interest: 2,953 CAD
  • 14.9%Interest Rate x 48 months
  • 427 CAD/month + tax
  • Total Payable: 20,489 CAD
  • Total Interest: 5,124 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
14.54
  • + tax
  • + fuel
  • + insurance
(or 0.15CAD per km)
  • 23.73CAD/100km (Original Contract back in Mar, 2018)
Time Analysis
Cost per day: (CAD)
13.00
  • + tax
  • + insurance
  • + km driven & fuel
(0.13CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
627.69
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in Mar, 2018)

Similar Listings in Edmonton

+ 500 cash
Lease Takeover Temporary Image
CAD/month x 47 months
2023 Lexus IS500 (ID: #50022)
1,100
Edmonton alberta
2023 Lexus

IS500 Automatique 2WD F sport

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,089 CAD/month + tax
  • Residual Value: 26,000 CAD
  • Months to End: 47 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,120 km total
  • Available Now: 22,778 km/year (1,898 per month)
See all Details
Lease Takeover in Edmonton, AB: 2015 Volkswagen Jetta Trendline Manual 2WD ID:#3651
CAD/month x 68 months
2015 Volkswagen Jetta Trendline (ID: #3651)
336
Edmonton, AB
2015 Volkswagen

Jetta Trendline Manuelle 2WD + Warranty Complete Term

  • Warranty Complete Term
Payment Details
  • Current Payment: 336 CAD/month + tax
  • Original Downpayment: 600 CAD
  • Residual Value: 12,143 CAD
  • Months to End: 68 months (Aug, 2018)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 1,412 km/year (118 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ More similar deals