Payment Analysis
279.69CAD/monthin Etobicoke, ON
- 279.69 CAD/month
- 129.09 CAD/bi-weekly
- 64.54 CAD/week
- 3,356.28 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 316.05 CAD/month
- 145.87 CAD/bi-weekly
- 72.93 CAD/week
- 3,792.60 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,995 CAD
compared to leasing a BRAND NEW:
- Honda Civi Coupe EX-T w/ Honda Sensing
- for 42 months
- in Ontario
- $0 down payment
- 20,000 km/year
Leasing New (CAD/month) | 374 |
---|---|
This Contract (CAD/month) | 280 |
Monthly Difference | 95 CAD/month |
Remaining Term | x 21 months |
Total Monthly Difference | = 1,995 CAD |
+ Cash Incentive** (CAD) | + 2,000 |
Total Savings (CAD) | = 3,995 |
** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
13,636 CAD
- Total Vehicle Debt: 27,294 CAD
- Paid so Far: 11,658 CAD (42% Paid)
- Remaining Lease Payments: 5,873 CAD
- Residual Value: 9,762 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 11,658 CAD Total Vehicle Value: 27,294 CAD
Vehicle Debt Breakdown
Downpayment: 750 CAD Remaining Term: 5,873 CAD
Term Paid so Far: 10,908 CAD Residual Value: 9,762 CAD
Cost to Own
Already Paid: 11,658 CAD (42%)
Cash Incentive: 2,000 CAD Buyout Price Today: 13,636 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 13,636 CAD
- 4.9%Interest Rate x 48 months
- 313 CAD/month + tax
- Total Payable: 15,043 CAD
- Total Interest: 1,408 CAD
- 8.9%Interest Rate x 48 months
- 339 CAD/month + tax
- Total Payable: 16,257 CAD
- Total Interest: 2,621 CAD
- 14.9%Interest Rate x 48 months
- 379 CAD/month + tax
- Total Payable: 18,182 CAD
- Total Interest: 4,547 CAD
At the end of the Lease Contract
Residual Value: 9,762 CAD (in 21 months)
- 4.9%Interest Rate x 48 months
- 224 CAD/month + tax
- Total Payable: 10,770 CAD
- Total Interest: 1,008 CAD
- 8.9%Interest Rate x 48 months
- 242 CAD/month + tax
- Total Payable: 11,639 CAD
- Total Interest: 1,876 CAD
- 14.9%Interest Rate x 48 months
- 271 CAD/month + tax
- Total Payable: 13,017 CAD
- Total Interest: 3,255 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
6.35
- + tax
- + fuel
- + insurance
- 9.63CAD/100km (TODAY without the Cash Incentive)
- 16.78CAD/100km (Original Contract back in Jul, 2017)
Time Analysis
Cost per day: (CAD)
6.06
- + tax
- + insurance
- + km driven & fuel
- 9.20CAD/day (Original Contract back in Jul, 2017)
Remaining Km
Can be driven up to:
670.33
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jul, 2017)
Similar Listings in Toronto
+ 500 cash
2024 Audi
S3 Komfort Automatique AWD
Payment Details
- Current Payment: 742 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 732 CAD/month + tax
- Original Downpayment: 752 CAD
- Residual Value: 30,946 CAD
- Months to End: 54 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,795 km total
- Available Now: 15,823 km/year (1,319 per month)
- Excess Km Cost: 1.00 CAD/km
2022 BMW
BMW 440 I convertible Automatique AWD navigation, sports package
Payment Details
- Current Payment: 1,103 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 40,668 CAD
- Months to End: 16 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 30,000 km total
- Available Now: 37,500 km/year (3,125 per month)
- Excess Km Cost: 0.12 CAD/km
2023 Mercedes-Benz
AMG E53 4MATIC Coupe Automatique AWD First Class Lease Protection Package, Windshield Protection, Tire/RIM Protection, AMG Driver Package, Premium Package, 3-year maintenance package,
Payment Details
- Current Payment: 1,433 CAD/month + tax
- Original Downpayment: 21,795 CAD
- Residual Value: 44,873 CAD
- Months to End: 39 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 3,168 km total
- Available Now: 21,179 km/year (1,765 per month)
- Excess Km Cost: 0.60 CAD/km
+ 2,000 cash
2022 Ford
2022 MUSTANG GT Premium 5.0 V8 Automatique 2WD *Ice White Package *Premium (Fully Loaded)
Payment Details
- Current Payment: 1,013 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 907 CAD/month + tax
- Original Downpayment: 5,904 CAD
- Residual Value: 24,609 CAD
- Months to End: 19 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 19,000 km total
- Available Now: 18,316 km/year (1,526 per month)
- Excess Km Cost: 0.16 CAD/km
2017 Mercedes-Benz
CLA 250 4Matic Automatique AWD + 2 Years Service Warranty
Payment Details
- Current Payment: 790 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 28,000 CAD
- Months to End: 61 months (Mar, 2019)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 27,900 km total
- Available Now: 2,380 km/year (198 per month)
- Excess Km Cost: 0.20 CAD/km