Payment Analysis

650.00CAD/monthin Ottawa, ON
    Before Taxes:
  • 650.00 CAD/month
  • 300.00 CAD/bi-weekly
  • 150.00 CAD/week
  • 7,800.00 CAD/year
Incl. Ontario Taxes (13%):
  • 734.50 CAD/month
  • 339.00 CAD/bi-weekly
  • 169.50 CAD/week
  • 8,814.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 4,466 ~ 5,366 CAD

compared to leasing a BRAND NEW:

  • Ford Mustang GT
  • for 24 months
  • in Ontario
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 728
This Contract (CAD/month) 650
Monthly Difference 78 CAD/month
Remaining Term x 47 months
Total Monthly Difference = 3,666 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 4,466 ~ 5,366

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 51,050 CAD
  • Total Vehicle Debt: 39,100 CAD
  • Paid so Far: -11,950 CAD (-31% Paid)
  • Remaining Lease Payments: 30,550 CAD
  • Residual Value: 20,500 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -11,950 CAD Total Vehicle Value: 39,100 CAD
-31% Paid
131%
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 30,550 CAD
Term Paid so Far: -14,950 CAD Residual Value: 20,500 CAD
7%
-38%
78%
53%
Cost to Own
Already Paid: -11,950 CAD (-31%)
Cash Incentive: 0 CAD Buyout Price Today: 51,050 CAD
-31% Paid
0%
131%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 51,050 CAD

  • 4.9%Interest Rate x 48 months
  • 1,173 CAD/month + tax
  • Total Payable: 56,320 CAD
  • Total Interest: 5,270 CAD
  • 8.9%Interest Rate x 48 months
  • 1,268 CAD/month + tax
  • Total Payable: 60,862 CAD
  • Total Interest: 9,812 CAD
  • 14.9%Interest Rate x 48 months
  • 1,418 CAD/month + tax
  • Total Payable: 68,072 CAD
  • Total Interest: 17,022 CAD

At the end of the Lease Contract

Residual Value: 20,500 CAD (in 47 months)

  • 4.9%Interest Rate x 48 months
  • 471 CAD/month + tax
  • Total Payable: 22,616 CAD
  • Total Interest: 2,116 CAD
  • 8.9%Interest Rate x 48 months
  • 509 CAD/month + tax
  • Total Payable: 24,440 CAD
  • Total Interest: 3,940 CAD
  • 14.9%Interest Rate x 48 months
  • 569 CAD/month + tax
  • Total Payable: 27,336 CAD
  • Total Interest: 6,836 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
265.65
  • + tax
  • + fuel
  • + insurance
(or 2.66CAD per km)
Time Analysis
Cost per day: (CAD)
21.37
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
56.46
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided