Payment Analysis
586.00CAD/monthin Vancouver, BC
- 586.00 CAD/month
- 270.46 CAD/bi-weekly
- 135.23 CAD/week
- 7,032.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 656.32 CAD/month
- 302.92 CAD/bi-weekly
- 151.46 CAD/week
- 7,875.84 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
9,503 ~ 10,403 CAD
compared to leasing a BRAND NEW:
- Nissan LEAF SV
- for 48 months
- in B.C.
- $0 down payment
- 20,000 km/year
Leasing New (CAD/month) | 747 |
---|---|
This Contract (CAD/month) | 586 |
Monthly Difference | 161 CAD/month |
Remaining Term | x 23 months |
Total Monthly Difference | = 3,703 CAD |
+ Cash Incentive** (CAD) | + 5,000 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 9,503 ~ 10,403 |
** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
20,769 CAD
- Total Vehicle Debt: 44,883 CAD
- Paid so Far: 19,114 CAD (42% Paid)
- Remaining Lease Payments: 13,478 CAD
- Residual Value: 12,291 CAD
- Cash Incentive: 5,000 CAD
Vehicle Debt & Value
Paid so far: 19,114 CAD Total Vehicle Value: 44,883 CAD
Vehicle Debt Breakdown
Downpayment: 4,464 CAD Remaining Term: 13,478 CAD
Term Paid so Far: 14,650 CAD Residual Value: 12,291 CAD
Cost to Own
Already Paid: 19,114 CAD (42%)
Cash Incentive: 5,000 CAD Buyout Price Today: 20,769 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 20,769 CAD
- 4.9%Interest Rate x 48 months
- 477 CAD/month + tax
- Total Payable: 22,913 CAD
- Total Interest: 2,144 CAD
- 8.9%Interest Rate x 48 months
- 516 CAD/month + tax
- Total Payable: 24,761 CAD
- Total Interest: 3,992 CAD
- 14.9%Interest Rate x 48 months
- 577 CAD/month + tax
- Total Payable: 27,694 CAD
- Total Interest: 6,925 CAD
At the end of the Lease Contract
Residual Value: 12,291 CAD (in 23 months)
- 4.9%Interest Rate x 48 months
- 282 CAD/month + tax
- Total Payable: 13,560 CAD
- Total Interest: 1,269 CAD
- 8.9%Interest Rate x 48 months
- 305 CAD/month + tax
- Total Payable: 14,653 CAD
- Total Interest: 2,362 CAD
- 14.9%Interest Rate x 48 months
- 341 CAD/month + tax
- Total Payable: 16,389 CAD
- Total Interest: 4,098 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
11.26
- + tax
- + fuel
- + insurance
- 17.90CAD/100km (TODAY without the Cash Incentive)
- 35.16CAD/100km (Original Contract back in Jun, 2018)
Time Analysis
Cost per day: (CAD)
12.12
- + tax
- + insurance
- + km driven & fuel
- 19.27CAD/day (Original Contract back in Jun, 2018)
Remaining Km
Can be driven up to:
755.52
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jun, 2018)
Similar Listings in Vancouver
2022 Mazda
Mazda MX-30 GT Automatique 2WD Mazda Navigation
Payment Details
- Current Payment: 633 CAD/month + tax
- Residual Value: 18,278 CAD
- Months to End: 19 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 34,774 km total
- Available Now: 28,564 km/year (2,380 per month)
- Excess Km Cost: 0.16 CAD/km
2023 Honda
Si Manuelle 2WD PLS TEXT FOR MORE INFO
Payment Details
- Current Payment: 679 CAD/month + tax
- Original Downpayment: 1,786 CAD
- Residual Value: 13,349 CAD
- Months to End: 49 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 2,048 km total
- Available Now: 28,396 km/year (2,366 per month)
- Excess Km Cost: 0.12 CAD/km
2024 BMW
I4 Automatique 2WD
Payment Details
- Current Payment: 1,340 CAD/month + tax
- Months to End: 55 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 21,382 km/year (1,782 per month)
+ 3,000 cash
2024 KIA
NIRO EV WIND Automatique 2WD
Payment Details
- Current Payment: 448 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 521 CAD/month + tax
- Original Downpayment: 7,500 CAD
- Residual Value: 30,429 CAD
- Months to End: 41 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 16,473 km total
- Available Now: 13,910 km/year (1,159 per month)
- Excess Km Cost: 0.12 CAD/km
2022 KIA
EV Premium Automatique 2WD hitch
Payment Details
- Current Payment: 600 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 47,000 CAD
- Months to End: 60 months (May, 2029)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 48,000 km total
- Available Now: 24,983 km/year (2,082 per month)
- Excess Km Cost: 0.08 CAD/km
+ 4,000 cash
2022 Honda
Civic LX CVT 2WD None
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 646 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 13 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 55,000 km total
- Available Now: 13,846 km/year (1,154 per month)
- Excess Km Cost: 0.15 CAD/km