Payment Analysis

530.00CAD/monthin Burlington, ON
    Before Taxes:
  • 530.00 CAD/month
  • 244.62 CAD/bi-weekly
  • 122.31 CAD/week
  • 6,360.00 CAD/year
Incl. Ontario Taxes (13%):
  • 598.90 CAD/month
  • 276.42 CAD/bi-weekly
  • 138.21 CAD/week
  • 7,186.80 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 12,950 CAD

compared to leasing a BRAND NEW:

  • Ford F-150 XLT SuperCrew w/ 2.7L EcoBoost Engine 4x4 & 302A Package
  • for 24 months
  • in Ontario
  • $0 down payment
  • 25,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 789
This Contract (CAD/month) 530
Monthly Difference 259 CAD/month
Remaining Term x 50 months
Total Monthly Difference = 12,950 CAD
Total Savings (CAD) = 12,950

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 54,250 CAD
  • Total Vehicle Debt: 47,400 CAD
  • Paid so Far: -6,850 CAD (-15% Paid)
  • Remaining Lease Payments: 26,500 CAD
  • Residual Value: 27,750 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -6,850 CAD Total Vehicle Value: 47,400 CAD
-15% Paid
115%
Vehicle Debt Breakdown
Downpayment: 1,100 CAD Remaining Term: 26,500 CAD
Term Paid so Far: -7,950 CAD Residual Value: 27,750 CAD
2%
-17%
56%
59%
Cost to Own
Already Paid: -6,850 CAD (-15%)
Cash Incentive: 0 CAD Buyout Price Today: 54,250 CAD
-15% Paid
0%
115%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 54,250 CAD

  • 4.9%Interest Rate x 48 months
  • 1,247 CAD/month + tax
  • Total Payable: 59,850 CAD
  • Total Interest: 5,600 CAD
  • 8.9%Interest Rate x 48 months
  • 1,347 CAD/month + tax
  • Total Payable: 64,677 CAD
  • Total Interest: 10,427 CAD
  • 14.9%Interest Rate x 48 months
  • 1,507 CAD/month + tax
  • Total Payable: 72,339 CAD
  • Total Interest: 18,089 CAD

At the end of the Lease Contract

Residual Value: 27,750 CAD (in 50 months)

  • 4.9%Interest Rate x 48 months
  • 638 CAD/month + tax
  • Total Payable: 30,615 CAD
  • Total Interest: 2,865 CAD
  • 8.9%Interest Rate x 48 months
  • 689 CAD/month + tax
  • Total Payable: 33,084 CAD
  • Total Interest: 5,334 CAD
  • 14.9%Interest Rate x 48 months
  • 771 CAD/month + tax
  • Total Payable: 37,003 CAD
  • Total Interest: 9,253 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
78.33
  • + tax
  • + fuel
  • + insurance
(or 0.78CAD per km)
Time Analysis
Cost per day: (CAD)
17.42
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
156.15
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD

Similar Listings in Toronto

+ 10,000 cash
SAVE ~13,200 CAD
CAD/month x 27 months
2023 Ford F-150 Lightning (ID: #51161)
1,620
Toronto, ON
2023 Ford

F-150 Lightning Automatique AWD Lariat

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,620 CAD/month + tax
  • Cash Incentive: 10,000 CAD
  • Payment After Incentive: 1,250 CAD/month + tax
  • Months to End: 27 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 2,222 km/year (185 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,500 cash
SAVE ~11,200 CAD
CAD/month x 17 months
2021 Ford F150 Lariat (ID: #50897)
871
Toronto, ON
2021 Ford

F150 Lariat Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 871 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 724 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 17 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 57,600 km total
  • Available Now: 14,635 km/year (1,220 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 450 cash
CAD/month x 17 months
2023 Ford F150 Lariat Supercrew Cab (ID: #52793)
708
Etobicoke, ON
2023 Ford

F150 Lariat Supercrew Cab Automatique AWD

Payment Details
  • Current Payment: 708 CAD/month + tax
  • Cash Incentive: 450 CAD
  • Payment After Incentive: 681 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 60,000 CAD
  • Months to End: 17 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 11,800 km total
  • Available Now: 14,259 km/year (1,188 per month)
See all Details
SAVE ~-6,000 CAD
CAD/month x 17 months
2023 Ford LARIAT SUPERCREW 5.0L V8 (ID: #17127)
807
Toronto, ON
2023 Ford

LARIAT SUPERCREW 5.0L V8 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 807 CAD/month + tax
  • Original Downpayment: 8,000 CAD
  • Residual Value: 60,058 CAD
  • Months to End: 17 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 11,500 km total
  • Available Now: 14,471 km/year (1,206 per month)
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Large Down Payment
  • All Main Coverages
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 3,000 cash
CAD/month x 36 months
2023 Toyota Tacoma TRD Off-Road Access Cab (ID: #52667)
797
London, ON
2023 Toyota

Tacoma TRD Off-Road Access Cab Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 797 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 714 CAD/month + tax
  • Residual Value: 25,900 CAD
  • Months to End: 36 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 34,000 km total
  • Available Now: 20,667 km/year (1,722 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 70 months
2022 Ford F150 XLT power boost hybrid (ID: #52132)
693
Bowmanville
2022 Ford

F150 XLT power boost hybrid Automatique AWD 300A

Payment Details
  • Current Payment: 693 CAD/month + tax
  • Original Downpayment: 8,300 CAD
  • Months to End: 70 months (Mar, 2030)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 67,000 km total
  • Available Now: -11,486 km/year (-957 per month)
See all Details