Payment Analysis

551.00CAD/monthin Edmonton, AB
    Before Taxes:
  • 551.00 CAD/month
  • 254.31 CAD/bi-weekly
  • 127.15 CAD/week
  • 6,612.00 CAD/year
Incl. Alberta Taxes (5%):
  • 578.55 CAD/month
  • 267.02 CAD/bi-weekly
  • 133.51 CAD/week
  • 6,942.60 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: -2,838 CAD

compared to leasing a BRAND NEW:

  • VW Taos Highline 1.5 TSI 7-speed automatic DSG® with Tiptronic® 4MOTION®
  • for 60 months
  • in Alberta
  • $0 down payment
  • 12,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 465
This Contract (CAD/month) 551
Monthly Difference -86 CAD/month
Remaining Term x 33 months
Total Monthly Difference = -2,838 CAD
Total Savings (CAD) = -2,838

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 36,899 CAD
  • Total Vehicle Debt: 52,776 CAD
  • Paid so Far: 15,877 CAD (30% Paid)
  • Remaining Lease Payments: 18,183 CAD
  • Residual Value: 18,716 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 15,877 CAD Total Vehicle Value: 52,776 CAD
30% Paid
70%
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 18,183 CAD
Term Paid so Far: 14,877 CAD Residual Value: 18,716 CAD
1%
29%
34%
36%
Cost to Own
Already Paid: 15,877 CAD (30%)
Cash Incentive: 0 CAD Buyout Price Today: 36,899 CAD
30% Paid
0%
70%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 36,899 CAD

  • 4.9%Interest Rate x 48 months
  • 848 CAD/month + tax
  • Total Payable: 40,708 CAD
  • Total Interest: 3,809 CAD
  • 8.9%Interest Rate x 48 months
  • 916 CAD/month + tax
  • Total Payable: 43,991 CAD
  • Total Interest: 7,092 CAD
  • 14.9%Interest Rate x 48 months
  • 1,025 CAD/month + tax
  • Total Payable: 49,202 CAD
  • Total Interest: 12,304 CAD

At the end of the Lease Contract

Residual Value: 18,716 CAD (in 33 months)

  • 4.9%Interest Rate x 48 months
  • 430 CAD/month + tax
  • Total Payable: 20,648 CAD
  • Total Interest: 1,932 CAD
  • 8.9%Interest Rate x 48 months
  • 465 CAD/month + tax
  • Total Payable: 22,313 CAD
  • Total Interest: 3,597 CAD
  • 14.9%Interest Rate x 48 months
  • 520 CAD/month + tax
  • Total Payable: 24,956 CAD
  • Total Interest: 6,241 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
31.19
  • + tax
  • + fuel
  • + insurance
(or 0.31CAD per km)
  • 55.10CAD/100km (Original Contract back in Jan, 2022)
Time Analysis
Cost per day: (CAD)
18.12
  • + tax
  • + insurance
  • + km driven & fuel
(0.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
407.69
  • km/week
  • without any
  • additional costs
Excess km cost: 0.18CAD
  • 230.77km/week (Contract Original back in Jan, 2022)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Edmonton

CAD/month x 32 months
2023 Infiniti QX60 LUXE (ID: #50697)
812
Edmonton, AB
2023 Infiniti

QX60 LUXE Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 812 CAD/month + tax
  • Residual Value: 31,967 CAD
  • Months to End: 32 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,220 km total
  • Available Now: 22,418 km/year (1,868 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 26 months
2023 Jeep Sahara Unlimited (ID: #52008)
526
Edmonton
2023 Jeep

Sahara Unlimited Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 526 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 56,000 CAD
  • Months to End: 26 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 20,000 km total
  • Available Now: 26,769 km/year (2,231 per month)
See all Details
+ 2,500 cash
CAD/month x 63 months
2023 Lexus RX 350H Executive Package (ID: #51857)
1,307
Edmonton
2023 Lexus

RX 350H Executive Package Automatique AWD Executive Package

Payment Details
  • Current Payment: 1,307 CAD/month + tax
  • Required Payment: 2,500 CAD
  • Payment Including Incentive: 1,347 CAD/month + tax
  • Months to End: 63 months (Jun, 2029)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 13,500 km total
  • Available Now: 71,714 km/year (5,976 per month)
See all Details
CAD/month x 66 months
2020 Land Rover Evoque P250 S (ID: #46622)
958
Edmonton, AB
2020 Land Rover

Evoque P250 S Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 958 CAD/month + tax
  • Months to End: 66 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 57,731 km total
  • Available Now: -10,497 km/year (-875 per month)
See all Details