Payment Analysis
551.00CAD/monthin Edmonton, AB
- 551.00 CAD/month
- 254.31 CAD/bi-weekly
- 127.15 CAD/week
- 6,612.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 578.55 CAD/month
- 267.02 CAD/bi-weekly
- 133.51 CAD/week
- 6,942.60 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
-516 CAD
compared to leasing a BRAND NEW:
- VW Taos Highline 1.5 TSI 7-speed automatic DSG® with Tiptronic® 4MOTION®
- for 60 months
- in Alberta
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 465 |
|---|---|
| This Contract (CAD/month) | 551 |
| Monthly Difference | -86 CAD/month |
| Remaining Term | x 6 months |
| Total Monthly Difference | = -516 CAD |
| Total Savings (CAD) | = -516 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
22,022 CAD
- Total Vehicle Debt: 52,776 CAD
- Paid so Far: 30,754 CAD (58% Paid)
- Remaining Lease Payments: 3,306 CAD
- Residual Value: 18,716 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 30,754 CAD Total Vehicle Value: 52,776 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 3,306 CAD
Term Paid so Far: 29,754 CAD Residual Value: 18,716 CAD
Cost to Own
Already Paid: 30,754 CAD (58%)
Cash Incentive: 0 CAD Buyout Price Today: 22,022 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 22,022 CAD
- 4.9%Interest Rate x 48 months
- 506 CAD/month + tax
- Total Payable: 24,295 CAD
- Total Interest: 2,273 CAD
- 8.9%Interest Rate x 48 months
- 547 CAD/month + tax
- Total Payable: 26,254 CAD
- Total Interest: 4,233 CAD
- 14.9%Interest Rate x 48 months
- 612 CAD/month + tax
- Total Payable: 29,365 CAD
- Total Interest: 7,343 CAD
At the end of the Lease Contract
Residual Value: 18,716 CAD (in 6 months)
- 4.9%Interest Rate x 48 months
- 430 CAD/month + tax
- Total Payable: 20,648 CAD
- Total Interest: 1,932 CAD
- 8.9%Interest Rate x 48 months
- 465 CAD/month + tax
- Total Payable: 22,313 CAD
- Total Interest: 3,597 CAD
- 14.9%Interest Rate x 48 months
- 520 CAD/month + tax
- Total Payable: 24,956 CAD
- Total Interest: 6,241 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
5.67
- + tax
- + fuel
- + insurance
- 55.10CAD/100km (Original Contract back in Jan, 2022)
Time Analysis
Cost per day: (CAD)
18.12
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
2,242.31
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Jan, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
+ 2,000 cash
2024 Jeep
Wrangler Unlimited 4xe Automatique AWD High Alititude 1 Touch Power Top
Payment Details
- Current Payment: 940 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 690 CAD/month + tax
- Original Downpayment: 1,875 CAD
- Residual Value: 64,436 CAD
- Months to End: 8 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,376 km total
- Available Now: 42,936 km/year (3,578 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
2025 Ford
Explorer Platinum 4WD Automatique AWD Platinum
Payment Details
- Current Payment: 1,334 CAD/month + tax
- Residual Value: 47,049 CAD
- Months to End: 26 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 36,588 km total
- Available Now: 28,306 km/year (2,359 per month)
- Excess Km Cost: 0.16 CAD/km
+ 3,500 cash
2024 Hyundai
Urban Automatique AWD
Payment Details
- Current Payment: 303 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 536 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 40,100 CAD
- Months to End: 15 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 24,000 km total
- Available Now: 38,133 km/year (3,178 per month)
- Excess Km Cost: 0.20 CAD/km
2025 Hyundai
Palisade Calligraphy Automatique AWD Ultimate Calligraphy Night
Payment Details
- Current Payment: 992 CAD/month + tax
- Months to End: 14 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,500 km total
- Available Now: 37,286 km/year (3,107 per month)
2024 Lexus
RX 500H F sport 2 Automatique AWD PPF, rim and tires protection
Payment Details
- Current Payment: 1,471 CAD/month + tax
- Residual Value: 33,833 CAD
- Months to End: 31 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 28,065 km/year (2,339 per month)
- Excess Km Cost: 0.20 CAD/km
2025 Honda
CRV - Sport Automatique AWD
Payment Details
- Current Payment: 542 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 18,256 CAD
- Months to End: 47 months (Jun, 2030)
Vehicle Status
- Contract Allowance: 19,999 km/year
- Current Odometer: 10,998 km total
- Available Now: 22,297 km/year (1,858 per month)
- Excess Km Cost: 0.15 CAD/km
