Payment Analysis
530.09CAD/monthin Waterloo, ON
- 530.09 CAD/month
- 244.66 CAD/bi-weekly
- 122.33 CAD/week
- 6,361.08 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 599.00 CAD/month
- 276.46 CAD/bi-weekly
- 138.23 CAD/week
- 7,188.02 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
28,202 ~ 29,502 CAD
compared to leasing a BRAND NEW:
- BMW 430i Coupe w/ Premium Package Enhanced & M Sports Package & Smartphone Connectivity Package
- for 24 months
- in Ontario
- $0 down payment
- 16,000 km/year
Leasing New (CAD/month) | 1,096 |
---|---|
This Contract (CAD/month) | 530 |
Monthly Difference | 566 CAD/month |
Remaining Term | x 47 months |
Total Monthly Difference | = 26,602 CAD |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 28,202 ~ 29,502 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
60,052 CAD
- Total Vehicle Debt: 67,342 CAD
- Paid so Far: 7,290 CAD (10% Paid)
- Remaining Lease Payments: 24,914 CAD
- Residual Value: 35,138 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 7,290 CAD Total Vehicle Value: 67,342 CAD
Vehicle Debt Breakdown
Downpayment: 13,121 CAD Remaining Term: 24,914 CAD
Term Paid so Far: -5,831 CAD Residual Value: 35,138 CAD
Cost to Own
Already Paid: 7,290 CAD (10%)
Cash Incentive: 0 CAD Buyout Price Today: 60,052 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 60,052 CAD
- 4.9%Interest Rate x 48 months
- 1,380 CAD/month + tax
- Total Payable: 66,251 CAD
- Total Interest: 6,199 CAD
- 8.9%Interest Rate x 48 months
- 1,492 CAD/month + tax
- Total Payable: 71,594 CAD
- Total Interest: 11,542 CAD
- 14.9%Interest Rate x 48 months
- 1,668 CAD/month + tax
- Total Payable: 80,076 CAD
- Total Interest: 20,024 CAD
At the end of the Lease Contract
Residual Value: 35,138 CAD (in 47 months)
- 4.9%Interest Rate x 48 months
- 808 CAD/month + tax
- Total Payable: 38,765 CAD
- Total Interest: 3,627 CAD
- 8.9%Interest Rate x 48 months
- 873 CAD/month + tax
- Total Payable: 41,891 CAD
- Total Interest: 6,754 CAD
- 14.9%Interest Rate x 48 months
- 976 CAD/month + tax
- Total Payable: 46,854 CAD
- Total Interest: 11,716 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
113.25
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
17.43
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
108.02
- km/week
- without any
- additional costs