Payment Analysis

378.74CAD/monthin Hamilton, ON
    Before Taxes:
  • 378.74 CAD/month
  • 174.80 CAD/bi-weekly
  • 87.40 CAD/week
  • 4,544.88 CAD/year
Incl. Ontario Taxes (13%):
  • 427.98 CAD/month
  • 197.53 CAD/bi-weekly
  • 98.76 CAD/week
  • 5,135.71 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 4,582 ~ 4,982 CAD

compared to leasing a BRAND NEW:

  • Mini Cooper Convertible (Caribbean Aqua Metallic) on 17" Cosmo Spoke Black Wheels
  • for 36 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 500
This Contract (CAD/month) 379
Monthly Difference 122 CAD/month
Remaining Term x 31 months
Total Monthly Difference = 3,782 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 4,582 ~ 4,982

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 25,741 CAD
  • Total Vehicle Debt: 34,680 CAD
  • Paid so Far: 8,939 CAD (25% Paid)
  • Remaining Lease Payments: 11,741 CAD
  • Residual Value: 14,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 8,939 CAD Total Vehicle Value: 34,680 CAD
25% Paid
75%
Vehicle Debt Breakdown
Downpayment: 2,500 CAD Remaining Term: 11,741 CAD
Term Paid so Far: 6,439 CAD Residual Value: 14,000 CAD
6%
19%
34%
41%
Cost to Own
Already Paid: 8,939 CAD (25%)
Cash Incentive: 0 CAD Buyout Price Today: 25,741 CAD
25% Paid
0%
75%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 25,741 CAD

  • 4.9%Interest Rate x 48 months
  • 592 CAD/month + tax
  • Total Payable: 28,398 CAD
  • Total Interest: 2,657 CAD
  • 8.9%Interest Rate x 48 months
  • 639 CAD/month + tax
  • Total Payable: 30,688 CAD
  • Total Interest: 4,948 CAD
  • 14.9%Interest Rate x 48 months
  • 715 CAD/month + tax
  • Total Payable: 34,324 CAD
  • Total Interest: 8,583 CAD

At the end of the Lease Contract

Residual Value: 14,000 CAD (in 31 months)

  • 4.9%Interest Rate x 48 months
  • 322 CAD/month + tax
  • Total Payable: 15,445 CAD
  • Total Interest: 1,445 CAD
  • 8.9%Interest Rate x 48 months
  • 348 CAD/month + tax
  • Total Payable: 16,691 CAD
  • Total Interest: 2,691 CAD
  • 14.9%Interest Rate x 48 months
  • 389 CAD/month + tax
  • Total Payable: 18,668 CAD
  • Total Interest: 4,668 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
22.58
  • + tax
  • + fuel
  • + insurance
(or 0.23CAD per km)
Time Analysis
Cost per day: (CAD)
12.45
  • + tax
  • + insurance
  • + km driven & fuel
(0.11CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
387.10
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD