Payment Analysis

276.46CAD/monthin Gatineau, QC
    Before Taxes:
  • 276.46 CAD/month
  • 127.60 CAD/bi-weekly
  • 63.80 CAD/week
  • 3,317.52 CAD/year
Incl. Québec Taxes (14.98%):
  • 317.87 CAD/month
  • 146.71 CAD/bi-weekly
  • 73.36 CAD/week
  • 3,814.48 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,036 CAD

compared to leasing a BRAND NEW:

  • Mazda CX-3 Automatic
  • for 36 months
  • in Quebec
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 368
This Contract (CAD/month) 276
Monthly Difference 92 CAD/month
Remaining Term x 33 months
Total Monthly Difference = 3,036 CAD
Total Savings (CAD) = 3,036

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 19,623 CAD
  • Total Vehicle Debt: 23,770 CAD
  • Paid so Far: 4,147 CAD (17% Paid)
  • Remaining Lease Payments: 9,123 CAD
  • Residual Value: 10,500 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 4,147 CAD Total Vehicle Value: 23,770 CAD
17% Paid
83%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,123 CAD
Term Paid so Far: 4,147 CAD Residual Value: 10,500 CAD
0%
17%
38%
45%
Cost to Own
Already Paid: 4,147 CAD (17%)
Cash Incentive: 0 CAD Buyout Price Today: 19,623 CAD
17% Paid
0%
83%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 19,623 CAD

  • 4.9%Interest Rate x 48 months
  • 451 CAD/month + tax
  • Total Payable: 21,649 CAD
  • Total Interest: 2,026 CAD
  • 8.9%Interest Rate x 48 months
  • 487 CAD/month + tax
  • Total Payable: 23,395 CAD
  • Total Interest: 3,772 CAD
  • 14.9%Interest Rate x 48 months
  • 545 CAD/month + tax
  • Total Payable: 26,166 CAD
  • Total Interest: 6,543 CAD

At the end of the Lease Contract

Residual Value: 10,500 CAD (in 33 months)

  • 4.9%Interest Rate x 48 months
  • 241 CAD/month + tax
  • Total Payable: 11,584 CAD
  • Total Interest: 1,084 CAD
  • 8.9%Interest Rate x 48 months
  • 261 CAD/month + tax
  • Total Payable: 12,518 CAD
  • Total Interest: 2,018 CAD
  • 14.9%Interest Rate x 48 months
  • 292 CAD/month + tax
  • Total Payable: 14,001 CAD
  • Total Interest: 3,501 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
13.82
  • + tax
  • + fuel
  • + insurance
(or 0.14CAD per km)
  • 16.59CAD/100km (Original Contract back in Jul, 2017)
Time Analysis
Cost per day: (CAD)
9.09
  • + tax
  • + insurance
  • + km driven & fuel
(0.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
461.54
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Jul, 2017)