Payment Analysis

398.79CAD/monthin Ottawa, ON
    Before Taxes:
  • 398.79 CAD/month
  • 184.06 CAD/bi-weekly
  • 92.03 CAD/week
  • 4,785.48 CAD/year
Incl. Ontario Taxes (13%):
  • 450.63 CAD/month
  • 207.98 CAD/bi-weekly
  • 103.99 CAD/week
  • 5,407.59 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 29,782 CAD
  • Total Vehicle Debt: 34,966 CAD
  • Paid so Far: 5,184 CAD (14% Paid)
  • Remaining Lease Payments: 13,958 CAD
  • Residual Value: 15,824 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 5,184 CAD Total Vehicle Value: 34,966 CAD
14% Paid
86%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 13,958 CAD
Term Paid so Far: 5,184 CAD Residual Value: 15,824 CAD
0%
14%
40%
46%
Cost to Own
Already Paid: 5,184 CAD (14%)
Cash Incentive: 0 CAD Buyout Price Today: 29,782 CAD
14% Paid
0%
86%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 29,782 CAD

  • 4.9%Interest Rate x 48 months
  • 685 CAD/month + tax
  • Total Payable: 32,856 CAD
  • Total Interest: 3,074 CAD
  • 8.9%Interest Rate x 48 months
  • 740 CAD/month + tax
  • Total Payable: 35,506 CAD
  • Total Interest: 5,724 CAD
  • 14.9%Interest Rate x 48 months
  • 827 CAD/month + tax
  • Total Payable: 39,712 CAD
  • Total Interest: 9,931 CAD

At the end of the Lease Contract

Residual Value: 15,824 CAD (in 35 months)

  • 4.9%Interest Rate x 48 months
  • 364 CAD/month + tax
  • Total Payable: 17,458 CAD
  • Total Interest: 1,634 CAD
  • 8.9%Interest Rate x 48 months
  • 393 CAD/month + tax
  • Total Payable: 18,865 CAD
  • Total Interest: 3,041 CAD
  • 14.9%Interest Rate x 48 months
  • 440 CAD/month + tax
  • Total Payable: 21,100 CAD
  • Total Interest: 5,276 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
27.53
  • + tax
  • + fuel
  • + insurance
(or 0.28CAD per km)
  • 29.91CAD/100km (Original Contract back in May, 2017)
Time Analysis
Cost per day: (CAD)
13.11
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
334.29
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 307.69km/week (Contract Original back in May, 2017)

Similar Listings in Ottawa

+ 1,000 cash
CAD/month x 5 months
2020 Mercedes-Benz GLB250 4MATIC (ID: #52548)
642
Ottawa
2020 Mercedes-Benz

GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint

  • Winter Tires Included
Payment Details
  • Current Payment: 642 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 442 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 25,789 CAD
  • Months to End: 5 months (Oct, 2024)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 68,500 km total
  • Available Now: -2,400 km/year (-200 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 42 months
2023 Mercedes-Benz EQB 350 4Matic (ID: #50118)
1,156
Ottawa
2023 Mercedes-Benz

EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,156 CAD/month + tax
  • Residual Value: 41,242 CAD
  • Months to End: 42 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 26,286 km/year (2,190 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 5,000 cash
CAD/month x 27 months
2022 Ford Explorer ST 4WD (ID: #51733)
609
Ottawa
2022 Ford

Explorer ST 4WD Automatique AWD

Payment Details
  • Current Payment: 609 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 794 CAD/month + tax
  • Original Downpayment: 14,300 CAD
  • Residual Value: 34,343 CAD
  • Months to End: 27 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 11,704 km/year (975 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 29 months
2017 Ford Limted (ID: #51691)
560
Ottawa
2017 Ford

Limted Automatique AWD

Payment Details
  • Current Payment: 560 CAD/month + tax
  • Months to End: 29 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 50,000 km/year
  • Current Odometer: 97,000 km total
  • Available Now: 42,621 km/year (3,552 per month)
See all Details
CAD/month x 20 months
2023 Audi Q7 45 2.0T Komfort (ID: #51475)
1,159
Ottawa
2023 Audi

Q7 45 2.0T Komfort Automatique AWD VSE - Vorsprung Edition , Driver Assistance package, Audi Care New Included, Excess Wear Waiver

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,159 CAD/month + tax
  • Original Downpayment: 2,655 CAD
  • Months to End: 20 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 19,200 km/year (1,600 per month)
See all Details
CAD/month x 71 months
2018 BMW X5 (ID: #50046)
810
Ottawa
2018 BMW

X5 Automatique AWD M-Sport

  • Warranty Complete Term
Payment Details
  • Current Payment: 810 CAD/month + tax
  • Months to End: 71 months (Apr, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 60,500 km total
  • Available Now: 13,155 km/year (1,096 per month)
See all Details