Payment Analysis
487.97CAD/monthin Sudbury, ON
- 487.97 CAD/month
- 225.22 CAD/bi-weekly
- 112.61 CAD/week
- 5,855.64 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 551.41 CAD/month
- 254.50 CAD/bi-weekly
- 127.25 CAD/week
- 6,616.87 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
25,500 ~ 26,400 CAD
compared to leasing a BRAND NEW:
- 2018 BMW 330i xDrive Sedan w/ Sport Paddles & M Package
- for 24 months
- in Ontario
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 812 |
|---|---|
| This Contract (CAD/month) | 488 |
| Monthly Difference | 325 CAD/month |
| Remaining Term | x 76 months |
| Total Monthly Difference | = 24,700 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 25,500 ~ 26,400 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
71,586 CAD
- Total Vehicle Debt: 50,521 CAD
- Paid so Far: -21,064 CAD (-42% Paid)
- Remaining Lease Payments: 37,086 CAD
- Residual Value: 34,500 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -21,064 CAD Total Vehicle Value: 50,521 CAD
Vehicle Debt Breakdown
Downpayment: 4,310 CAD Remaining Term: 37,086 CAD
Term Paid so Far: -25,374 CAD Residual Value: 34,500 CAD
Cost to Own
Already Paid: -21,064 CAD (-42%)
Cash Incentive: 0 CAD Buyout Price Today: 71,586 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 71,586 CAD
- 4.9%Interest Rate x 48 months
- 1,645 CAD/month + tax
- Total Payable: 78,976 CAD
- Total Interest: 7,390 CAD
- 8.9%Interest Rate x 48 months
- 1,778 CAD/month + tax
- Total Payable: 85,345 CAD
- Total Interest: 13,759 CAD
- 14.9%Interest Rate x 48 months
- 1,989 CAD/month + tax
- Total Payable: 95,456 CAD
- Total Interest: 23,870 CAD
At the end of the Lease Contract
Residual Value: 34,500 CAD (in 76 months)
- 4.9%Interest Rate x 48 months
- 793 CAD/month + tax
- Total Payable: 38,062 CAD
- Total Interest: 3,562 CAD
- 8.9%Interest Rate x 48 months
- 857 CAD/month + tax
- Total Payable: 41,131 CAD
- Total Interest: 6,631 CAD
- 14.9%Interest Rate x 48 months
- 958 CAD/month + tax
- Total Payable: 46,004 CAD
- Total Interest: 11,504 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
463.57
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
16.04
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
24.29
- km/week
- without any
- additional costs
Similar Listings in Toronto
+ 2,000 cash
2024 Audi
A4 2.0T Komfor Automatique AWD
Payment Details
- Current Payment: 530 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 595 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Months to End: 31 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 19,200 km/year
- Current Odometer: 19,900 km total
- Available Now: 22,026 km/year (1,835 per month)
2023 Tesla
MODEL Y Automatique 2WD
Payment Details
- Current Payment: 727 CAD/month + tax
- Months to End: 19 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 26,732 km total
- Available Now: 23,538 km/year (1,961 per month)
SAVE ~1,400 CAD
2023 Hyundai
IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 910 CAD/month + tax
- Months to End: 31 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 37,935 km/year (3,161 per month)
Deal Special Perks
2025 BMW
550e Automatique AWD Premium Enhanced, M Sport Pro, Driver Assistance Package
Payment Details
- Current Payment: 1,187 CAD/month + tax
- Original Downpayment: 12,500 CAD
- Residual Value: 50,025 CAD
- Months to End: 28 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,300 km total
- Available Now: 18,729 km/year (1,561 per month)
- Excess Km Cost: 0.25 CAD/km
+ 5,000 cash
2023 Honda
Type R Manuelle 2WD
Payment Details
- Current Payment: 1,449 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 1,727 CAD/month + tax
- Months to End: 18 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 23,333 km/year (1,944 per month)
2023 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 800 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 7,000 CAD
- Months to End: 19 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 56,000 km total
- Available Now: 15,158 km/year (1,263 per month)
