Payment Analysis
390.00CAD/monthin Winnipeg, MB
- 390.00 CAD/month
- 180.00 CAD/bi-weekly
- 90.00 CAD/week
- 4,680.00 CAD/year
Before Taxes:
Incl. Manitoba Taxes (13%):
- 440.70 CAD/month
- 203.40 CAD/bi-weekly
- 101.70 CAD/week
- 5,288.40 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,682 CAD
compared to leasing a BRAND NEW:
- Toyota RAV4 LE AWD
- for 48 months
- in Manitoba
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 403 |
|---|---|
| This Contract (CAD/month) | 390 |
| Monthly Difference | 13 CAD/month |
| Remaining Term | x 14 months |
| Total Monthly Difference | = 182 CAD |
| + Cash Incentive** (CAD) | + 1,500 |
| Total Savings (CAD) | = 1,682 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
17,960 CAD
- Total Vehicle Debt: 37,010 CAD
- Paid so Far: 17,550 CAD (47% Paid)
- Remaining Lease Payments: 5,460 CAD
- Residual Value: 14,000 CAD
- Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 17,550 CAD Total Vehicle Value: 37,010 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,460 CAD
Term Paid so Far: 17,550 CAD Residual Value: 14,000 CAD
Cost to Own
Already Paid: 17,550 CAD (47%)
Cash Incentive: 1,500 CAD Buyout Price Today: 17,960 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 17,960 CAD
- 4.9%Interest Rate x 48 months
- 413 CAD/month + tax
- Total Payable: 19,814 CAD
- Total Interest: 1,854 CAD
- 8.9%Interest Rate x 48 months
- 446 CAD/month + tax
- Total Payable: 21,412 CAD
- Total Interest: 3,452 CAD
- 14.9%Interest Rate x 48 months
- 499 CAD/month + tax
- Total Payable: 23,949 CAD
- Total Interest: 5,989 CAD
At the end of the Lease Contract
Residual Value: 14,000 CAD (in 14 months)
- 4.9%Interest Rate x 48 months
- 322 CAD/month + tax
- Total Payable: 15,445 CAD
- Total Interest: 1,445 CAD
- 8.9%Interest Rate x 48 months
- 348 CAD/month + tax
- Total Payable: 16,691 CAD
- Total Interest: 2,691 CAD
- 14.9%Interest Rate x 48 months
- 389 CAD/month + tax
- Total Payable: 18,668 CAD
- Total Interest: 4,668 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
4.31
- + tax
- + fuel
- + insurance
- 5.95CAD/100km (TODAY without the Cash Incentive)
- 23.40CAD/100km (Original Contract back in Feb, 2018)
Time Analysis
Cost per day: (CAD)
9.30
- + tax
- + insurance
- + km driven & fuel
- 12.82CAD/day (Original Contract back in Feb, 2018)
Remaining Km
Can be driven up to:
1,513.74
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Feb, 2018)
Similar Listings in Winnipeg
+ 1,000 cash
2023 Honda
HRV sport Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 429 CAD/month + tax
- Months to End: 40 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 14,500 km total
- Available Now: 25,150 km/year (2,096 per month)
