Payment Analysis
502.26CAD/monthin Vancouver, BC
- 502.26 CAD/month
- 231.81 CAD/bi-weekly
- 115.91 CAD/week
- 6,027.12 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 562.53 CAD/month
- 259.63 CAD/bi-weekly
- 129.81 CAD/week
- 6,750.37 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
9,008 ~ 9,908 CAD
compared to leasing a BRAND NEW:
- Mini Cooper Convertible Automatic with Loaded Pkg & Essentials Pkg
- for 24 months
- in B.C.
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 646 |
|---|---|
| This Contract (CAD/month) | 502 |
| Monthly Difference | 144 CAD/month |
| Remaining Term | x 57 months |
| Total Monthly Difference | = 8,208 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 9,008 ~ 9,908 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
47,699 CAD
- Total Vehicle Debt: 39,211 CAD
- Paid so Far: -8,487 CAD (-22% Paid)
- Remaining Lease Payments: 28,629 CAD
- Residual Value: 19,070 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -8,487 CAD Total Vehicle Value: 39,211 CAD
Vehicle Debt Breakdown
Downpayment: 2,060 CAD Remaining Term: 28,629 CAD
Term Paid so Far: -10,547 CAD Residual Value: 19,070 CAD
Cost to Own
Already Paid: -8,487 CAD (-22%)
Cash Incentive: 0 CAD Buyout Price Today: 47,699 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 47,699 CAD
- 4.9%Interest Rate x 48 months
- 1,096 CAD/month + tax
- Total Payable: 52,623 CAD
- Total Interest: 4,924 CAD
- 8.9%Interest Rate x 48 months
- 1,185 CAD/month + tax
- Total Payable: 56,867 CAD
- Total Interest: 9,168 CAD
- 14.9%Interest Rate x 48 months
- 1,325 CAD/month + tax
- Total Payable: 63,604 CAD
- Total Interest: 15,905 CAD
At the end of the Lease Contract
Residual Value: 19,070 CAD (in 57 months)
- 4.9%Interest Rate x 48 months
- 438 CAD/month + tax
- Total Payable: 21,039 CAD
- Total Interest: 1,969 CAD
- 8.9%Interest Rate x 48 months
- 474 CAD/month + tax
- Total Payable: 22,735 CAD
- Total Interest: 3,665 CAD
- 14.9%Interest Rate x 48 months
- 530 CAD/month + tax
- Total Payable: 25,429 CAD
- Total Interest: 6,359 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
114.52
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
16.51
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
101.21
- km/week
- without any
- additional costs
Similar Listings in Vancouver
2025 Audi
S3 Progressiv Automatique AWD Advanced Handling Package
Payment Details
- Current Payment: 841 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 32,693 CAD
- Months to End: 44 months (Jan, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,500 km total
- Available Now: 20,864 km/year (1,739 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,500 cash
2022 Honda
Civic LX CVT 2WD Winter Wires
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 3,838 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 1 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 70,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2023 Honda
Si Manuelle 2WD PLS TEXT FOR MORE INFO
Payment Details
- Current Payment: 679 CAD/month + tax
- Original Downpayment: 1,786 CAD
- Residual Value: 13,349 CAD
- Months to End: 37 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 2,048 km total
- Available Now: 37,606 km/year (3,134 per month)
- Excess Km Cost: 0.12 CAD/km
2016 Toyota
Corola Automatique AWD
Payment Details
- Current Payment: 527 CAD/month + tax
- Months to End: 53 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 117,000 km total
- Available Now: 45,868 km/year (3,822 per month)
2023 Audi
2023 audi a3 progressive Automatique AWD platinum autocare
Payment Details
- Current Payment: 900 CAD/month + tax
- Residual Value: 55,349 CAD
- Months to End: 26 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,000 km total
- Available Now: 32,769 km/year (2,731 per month)
- Excess Km Cost: 0.20 CAD/km
2025 Toyota
Corolla Hatchback XSE Automatique 2WD
Payment Details
- Current Payment: 605 CAD/month + tax
- Original Downpayment: 2,109 CAD
- Residual Value: 12,795 CAD
- Months to End: 23,945 months (Dec, 0029)
Vehicle Status
- Contract Allowance: 1,667 km/year
- Current Odometer: 2,000 km total
- Available Now: 1,666 km/year (139 per month)
