Payment Analysis
502.26CAD/monthin Vancouver, BC
- 502.26 CAD/month
- 231.81 CAD/bi-weekly
- 115.91 CAD/week
- 6,027.12 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 562.53 CAD/month
- 259.63 CAD/bi-weekly
- 129.81 CAD/week
- 6,750.37 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
7,280 ~ 8,180 CAD
compared to leasing a BRAND NEW:
- Mini Cooper Convertible Automatic with Loaded Pkg & Essentials Pkg
- for 24 months
- in B.C.
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 646 |
|---|---|
| This Contract (CAD/month) | 502 |
| Monthly Difference | 144 CAD/month |
| Remaining Term | x 45 months |
| Total Monthly Difference | = 6,480 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 7,280 ~ 8,180 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
41,672 CAD
- Total Vehicle Debt: 39,211 CAD
- Paid so Far: -2,460 CAD (-7% Paid)
- Remaining Lease Payments: 22,602 CAD
- Residual Value: 19,070 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -2,460 CAD Total Vehicle Value: 39,211 CAD
Vehicle Debt Breakdown
Downpayment: 2,060 CAD Remaining Term: 22,602 CAD
Term Paid so Far: -4,520 CAD Residual Value: 19,070 CAD
Cost to Own
Already Paid: -2,460 CAD (-7%)
Cash Incentive: 0 CAD Buyout Price Today: 41,672 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 41,672 CAD
- 4.9%Interest Rate x 48 months
- 958 CAD/month + tax
- Total Payable: 45,974 CAD
- Total Interest: 4,302 CAD
- 8.9%Interest Rate x 48 months
- 1,035 CAD/month + tax
- Total Payable: 49,681 CAD
- Total Interest: 8,009 CAD
- 14.9%Interest Rate x 48 months
- 1,158 CAD/month + tax
- Total Payable: 55,567 CAD
- Total Interest: 13,895 CAD
At the end of the Lease Contract
Residual Value: 19,070 CAD (in 45 months)
- 4.9%Interest Rate x 48 months
- 438 CAD/month + tax
- Total Payable: 21,039 CAD
- Total Interest: 1,969 CAD
- 8.9%Interest Rate x 48 months
- 474 CAD/month + tax
- Total Payable: 22,735 CAD
- Total Interest: 3,665 CAD
- 14.9%Interest Rate x 48 months
- 530 CAD/month + tax
- Total Payable: 25,429 CAD
- Total Interest: 6,359 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
90.41
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
16.51
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
128.21
- km/week
- without any
- additional costs
Similar Listings in Vancouver
2022 Mazda
Mazda MX-30 GT Automatique 2WD Mazda Navigation
Payment Details
- Current Payment: 633 CAD/month + tax
- Residual Value: 18,278 CAD
- Months to End: 19 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 34,774 km total
- Available Now: 28,564 km/year (2,380 per month)
- Excess Km Cost: 0.16 CAD/km
2023 Honda
Si Manuelle 2WD PLS TEXT FOR MORE INFO
Payment Details
- Current Payment: 679 CAD/month + tax
- Original Downpayment: 1,786 CAD
- Residual Value: 13,349 CAD
- Months to End: 49 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 2,048 km total
- Available Now: 28,396 km/year (2,366 per month)
- Excess Km Cost: 0.12 CAD/km
2024 BMW
I4 Automatique 2WD
Payment Details
- Current Payment: 1,340 CAD/month + tax
- Months to End: 55 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 21,382 km/year (1,782 per month)
+ 3,000 cash
2024 KIA
NIRO EV WIND Automatique 2WD
Payment Details
- Current Payment: 448 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 521 CAD/month + tax
- Original Downpayment: 7,500 CAD
- Residual Value: 30,429 CAD
- Months to End: 41 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 16,473 km total
- Available Now: 13,910 km/year (1,159 per month)
- Excess Km Cost: 0.12 CAD/km
2022 KIA
EV Premium Automatique 2WD hitch
Payment Details
- Current Payment: 600 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 47,000 CAD
- Months to End: 60 months (May, 2029)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 48,000 km total
- Available Now: 24,983 km/year (2,082 per month)
- Excess Km Cost: 0.08 CAD/km
+ 4,000 cash
2022 Honda
Civic LX CVT 2WD None
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 646 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 13 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 55,000 km total
- Available Now: 13,846 km/year (1,154 per month)
- Excess Km Cost: 0.15 CAD/km
