Payment Analysis

561.33CAD/monthin Victoria, BC
    Before Taxes:
  • 561.33 CAD/month
  • 259.08 CAD/bi-weekly
  • 129.54 CAD/week
  • 6,735.96 CAD/year
Incl. B.C. Taxes (12%):
  • 628.69 CAD/month
  • 290.16 CAD/bi-weekly
  • 145.08 CAD/week
  • 7,544.28 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 7,096 CAD

compared to leasing a BRAND NEW:

  • KIA Soul EV Luxury Sunroof
  • for 36 months
  • in B.C.
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 815
This Contract (CAD/month) 561
Monthly Difference 254 CAD/month
Remaining Term x 24 months
Total Monthly Difference = 6,096 CAD
+ Cash Incentive** (CAD) + 1,000
Total Savings (CAD) = 7,096
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 25,006 CAD
  • Total Vehicle Debt: 43,917 CAD
  • Paid so Far: 17,911 CAD (40% Paid)
  • Remaining Lease Payments: 13,472 CAD
  • Residual Value: 12,534 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 17,911 CAD Total Vehicle Value: 43,917 CAD
40% Paid
60%
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 13,472 CAD
Term Paid so Far: 12,911 CAD Residual Value: 12,534 CAD
11%
29%
31%
29%
Cost to Own
Already Paid: 17,911 CAD (40%)
Cash Incentive: 1,000 CAD Buyout Price Today: 25,006 CAD
40% Paid
2%
58%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 25,006 CAD

  • 4.9%Interest Rate x 48 months
  • 575 CAD/month + tax
  • Total Payable: 27,587 CAD
  • Total Interest: 2,581 CAD
  • 8.9%Interest Rate x 48 months
  • 621 CAD/month + tax
  • Total Payable: 29,812 CAD
  • Total Interest: 4,806 CAD
  • 14.9%Interest Rate x 48 months
  • 695 CAD/month + tax
  • Total Payable: 33,344 CAD
  • Total Interest: 8,338 CAD

At the end of the Lease Contract

Residual Value: 12,534 CAD (in 24 months)

  • 4.9%Interest Rate x 48 months
  • 288 CAD/month + tax
  • Total Payable: 13,828 CAD
  • Total Interest: 1,294 CAD
  • 8.9%Interest Rate x 48 months
  • 311 CAD/month + tax
  • Total Payable: 14,943 CAD
  • Total Interest: 2,409 CAD
  • 14.9%Interest Rate x 48 months
  • 348 CAD/month + tax
  • Total Payable: 16,713 CAD
  • Total Interest: 4,179 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
22.49
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 24.29CAD/100km (TODAY without the Cash Incentive)
  • 42.10CAD/100km (Original Contract back in Jun, 2018)
Time Analysis
Cost per day: (CAD)
17.08
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 18.45CAD/day (Original Contract back in Jun, 2018)
Remaining Km
Can be driven up to:
533.33
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 307.69km/week (Contract Original back in Jun, 2018)

Similar Listings in Vancouver

Mazda Lease Takeover in North Vancouver.: 2023 Mazda CX30 Automatic AWD ID:#52017
SAVE ~5,400 CAD
CAD/month x 37 months
2023 Mazda CX30 (ID: #52017)
544
North Vancouver, BC
2023 Mazda

CX30 Automatique AWD GT

Payment Details
  • Current Payment: 544 CAD/month + tax
  • Residual Value: 21,641 CAD
  • Months to End: 37 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 14,500 km total
  • Available Now: 16,054 km/year (1,338 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 6,000 cash
Lease Takeover Temporary Image
CAD/month x 9 months
2022 BMW BMW i4 M50 (ID: #46761)
1,304
Richmond, BC
2022 BMW

BMW i4 M50 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,304 CAD/month + tax
  • Required Payment: 6,000 CAD
  • Payment Including Incentive: 1,971 CAD/month + tax
  • Residual Value: 44,804 CAD
  • Months to End: 9 months (Jul, 2023)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 33,000 km total
  • Available Now: -41,778 km/year (-3,481 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 500 cash
Lease Takeover Temporary Image
CAD/month x 40 months
2022 Nissan SR (ID: #43239)
646
Burnaby
2022 Nissan

SR Automatique 2WD SR AA00 BASE

  • Warranty Complete Term
Payment Details
  • Current Payment: 646 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 633 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 11,709 CAD
  • Months to End: 40 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 882 km total
  • Available Now: 23,335 km/year (1,945 per month)
See all Details
+ More similar deals