Payment Analysis
690.56CAD/monthin Vancouver, BC
- 690.56 CAD/month
- 318.72 CAD/bi-weekly
- 159.36 CAD/week
- 8,286.72 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 773.43 CAD/month
- 356.97 CAD/bi-weekly
- 178.48 CAD/week
- 9,281.13 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
45,300 ~ 46,200 CAD
compared to leasing a BRAND NEW:
- BMW 530i xDrive Sedan
- for 24 months
- in BC
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 1,580 |
|---|---|
| This Contract (CAD/month) | 691 |
| Monthly Difference | 890 CAD/month |
| Remaining Term | x 50 months |
| Total Monthly Difference | = 44,500 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 45,300 ~ 46,200 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
66,797 CAD
- Total Vehicle Debt: 71,416 CAD
- Paid so Far: 4,619 CAD (6% Paid)
- Remaining Lease Payments: 34,528 CAD
- Residual Value: 32,269 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 4,619 CAD Total Vehicle Value: 71,416 CAD
Vehicle Debt Breakdown
Downpayment: 6,000 CAD Remaining Term: 34,528 CAD
Term Paid so Far: -1,381 CAD Residual Value: 32,269 CAD
Cost to Own
Already Paid: 4,619 CAD (6%)
Cash Incentive: 0 CAD Buyout Price Today: 66,797 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 66,797 CAD
- 4.9%Interest Rate x 48 months
- 1,535 CAD/month + tax
- Total Payable: 73,693 CAD
- Total Interest: 6,896 CAD
- 8.9%Interest Rate x 48 months
- 1,659 CAD/month + tax
- Total Payable: 79,636 CAD
- Total Interest: 12,839 CAD
- 14.9%Interest Rate x 48 months
- 1,856 CAD/month + tax
- Total Payable: 89,070 CAD
- Total Interest: 22,273 CAD
At the end of the Lease Contract
Residual Value: 32,269 CAD (in 50 months)
- 4.9%Interest Rate x 48 months
- 742 CAD/month + tax
- Total Payable: 35,600 CAD
- Total Interest: 3,331 CAD
- 8.9%Interest Rate x 48 months
- 801 CAD/month + tax
- Total Payable: 38,471 CAD
- Total Interest: 6,202 CAD
- 14.9%Interest Rate x 48 months
- 896 CAD/month + tax
- Total Payable: 43,029 CAD
- Total Interest: 10,760 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
143.87
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
22.70
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
110.77
- km/week
- without any
- additional costs
Similar Listings in Vancouver
+ 500 cash
2023 Polestar
Polestar 2 Automatique AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,289 CAD/month + tax
- Months to End: 30 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 10,900 km/year (908 per month)
+ 1,000 cash
2022 Honda
EX Automatique 2WD
Payment Details
- Current Payment: 457 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 431 CAD/month + tax
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 21,641 km/year (1,803 per month)
2021 Acura
TLX Automatique AWD A SPEC
Payment Details
- Current Payment: 700 CAD/month + tax
- Months to End: 24 months (May, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 34,000 km/year (2,833 per month)
2022 Mazda
Mazda 3 Automatique AWD
Payment Details
- Current Payment: 425 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 12,808 CAD
- Months to End: 30 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,800 km total
- Available Now: 22,080 km/year (1,840 per month)
- Excess Km Cost: 0.08 CAD/km
2020 Toyota
TRD PRO Manuelle AWD Pro
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Months to End: 78 months (Nov, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 18,923 km/year (1,577 per month)
+ 8,000 cash
2023 Honda
Civic Hatchback Sport Automatique 2WD
Payment Details
- Current Payment: 547 CAD/month + tax
- Required Payment: 8,000 CAD
- Payment Including Incentive: 738 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 12,597 CAD
- Months to End: 42 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,500 km total
- Available Now: 25,286 km/year (2,107 per month)
