Payment Analysis
530.00CAD/monthin Brantford, ON
- 530.00 CAD/month
- 244.62 CAD/bi-weekly
- 122.31 CAD/week
- 6,360.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 598.90 CAD/month
- 276.42 CAD/bi-weekly
- 138.21 CAD/week
- 7,186.80 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
18,344 ~ 19,244 CAD
compared to leasing a BRAND NEW:
- Honda Pilot Touring
- for 24 months
- in Ontario
- $0 down payment
- 20,000 km/year
Leasing New (CAD/month) | 874 |
---|---|
This Contract (CAD/month) | 530 |
Monthly Difference | 344 CAD/month |
Remaining Term | x 51 months |
Total Monthly Difference | = 17,544 CAD |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 18,344 ~ 19,244 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
61,264 CAD
- Total Vehicle Debt: 48,654 CAD
- Paid so Far: -12,610 CAD (-26% Paid)
- Remaining Lease Payments: 27,030 CAD
- Residual Value: 34,234 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -12,610 CAD Total Vehicle Value: 48,654 CAD
Vehicle Debt Breakdown
Downpayment: 1,700 CAD Remaining Term: 27,030 CAD
Term Paid so Far: -14,310 CAD Residual Value: 34,234 CAD
Cost to Own
Already Paid: -12,610 CAD (-26%)
Cash Incentive: 0 CAD Buyout Price Today: 61,264 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 61,264 CAD
- 4.9%Interest Rate x 48 months
- 1,408 CAD/month + tax
- Total Payable: 67,588 CAD
- Total Interest: 6,324 CAD
- 8.9%Interest Rate x 48 months
- 1,522 CAD/month + tax
- Total Payable: 73,039 CAD
- Total Interest: 11,775 CAD
- 14.9%Interest Rate x 48 months
- 1,702 CAD/month + tax
- Total Payable: 81,692 CAD
- Total Interest: 20,428 CAD
At the end of the Lease Contract
Residual Value: 34,234 CAD (in 51 months)
- 4.9%Interest Rate x 48 months
- 787 CAD/month + tax
- Total Payable: 37,768 CAD
- Total Interest: 3,534 CAD
- 8.9%Interest Rate x 48 months
- 850 CAD/month + tax
- Total Payable: 40,814 CAD
- Total Interest: 6,580 CAD
- 14.9%Interest Rate x 48 months
- 951 CAD/month + tax
- Total Payable: 45,649 CAD
- Total Interest: 11,415 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
158.15
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
17.42
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
77.33
- km/week
- without any
- additional costs
Similar Listings in Hamilton
2023 Jeep
Grand Cherokee L Overland Automatique AWD Luxury Package I
Payment Details
- Current Payment: 783 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 51,716 CAD
- Months to End: 26 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 1,500 km total
- Available Now: 17,308 km/year (1,442 per month)
- Excess Km Cost: 0.25 CAD/km
+ 18,000 cash
2023 Land Rover
Range Rover Evoque Automatique AWD R-Dynamic SE
Payment Details
- Current Payment: 1,590 CAD/month + tax
- Cash Incentive: 18,000 CAD
- Payment After Incentive: 1,104 CAD/month + tax
- Original Downpayment: 4,683 CAD
- Residual Value: 32,849 CAD
- Months to End: 37 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,300 km total
- Available Now: 22,930 km/year (1,911 per month)
- Excess Km Cost: 0.20 CAD/km
2023 Hyundai
2023 Hyundai Venue FWD Preferred Automatique 2WD
Payment Details
- Current Payment: 385 CAD/month + tax
- Residual Value: 12,623 CAD
- Months to End: 32 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 18,375 km/year (1,531 per month)
- Excess Km Cost: 0.12 CAD/km