Payment Analysis

516.00CAD/monthin Calgary, AB
    Before Taxes:
  • 516.00 CAD/month
  • 238.15 CAD/bi-weekly
  • 119.08 CAD/week
  • 6,192.00 CAD/year
Incl. Alberta Taxes (5%):
  • 541.80 CAD/month
  • 250.06 CAD/bi-weekly
  • 125.03 CAD/week
  • 6,501.60 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 39,951 CAD
  • Total Vehicle Debt: 40,467 CAD
  • Paid so Far: 516 CAD (1% Paid)
  • Remaining Lease Payments: 24,252 CAD
  • Residual Value: 15,699 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 516 CAD Total Vehicle Value: 40,467 CAD
1% Paid
99%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 24,252 CAD
Term Paid so Far: 516 CAD Residual Value: 15,699 CAD
0%
1%
60%
39%
Cost to Own
Already Paid: 516 CAD (1%)
Cash Incentive: 0 CAD Buyout Price Today: 39,951 CAD
1% Paid
0%
99%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 39,951 CAD

  • 4.9%Interest Rate x 48 months
  • 918 CAD/month + tax
  • Total Payable: 44,075 CAD
  • Total Interest: 4,124 CAD
  • 8.9%Interest Rate x 48 months
  • 992 CAD/month + tax
  • Total Payable: 47,630 CAD
  • Total Interest: 7,679 CAD
  • 14.9%Interest Rate x 48 months
  • 1,110 CAD/month + tax
  • Total Payable: 53,272 CAD
  • Total Interest: 13,321 CAD

At the end of the Lease Contract

Residual Value: 15,699 CAD (in 47 months)

  • 4.9%Interest Rate x 48 months
  • 361 CAD/month + tax
  • Total Payable: 17,320 CAD
  • Total Interest: 1,621 CAD
  • 8.9%Interest Rate x 48 months
  • 390 CAD/month + tax
  • Total Payable: 18,716 CAD
  • Total Interest: 3,017 CAD
  • 14.9%Interest Rate x 48 months
  • 436 CAD/month + tax
  • Total Payable: 20,934 CAD
  • Total Interest: 5,235 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
33.68
  • + tax
  • + fuel
  • + insurance
(or 0.34CAD per km)
Time Analysis
Cost per day: (CAD)
16.96
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
353.52
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Similar Listings in Calgary

CAD/month x 34 months
2024 Volkswagen Atlas Execline (ID: #67371)
348
Calgary
2024 Volkswagen

Atlas Execline Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 348 CAD/month + tax
  • Original Downpayment: 12,000 CAD
  • Residual Value: 26,013 CAD
  • Months to End: 34 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 34,000 km total
  • Available Now: 23,294 km/year (1,941 per month)
See all Details
CAD/month x 32 months
2023 Mercedes-Benz C43 AMG (ID: #66789)
1,128
Airdrie
2023 Mercedes-Benz

C43 AMG Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,128 CAD/month + tax
  • Months to End: 32 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 23,591 km total
  • Available Now: 21,153 km/year (1,763 per month)
See all Details
CAD/month x 70 months
2022 Audi A4 Komfort (ID: #66056)
572
calgary
2022 Audi

A4 Komfort Automatique AWD quattro

Payment Details
  • Current Payment: 572 CAD/month + tax
  • Original Downpayment: 1,500 CAD
  • Months to End: 70 months (Oct, 2031)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 98,000 km total
  • Available Now: 3,771 km/year (314 per month)
See all Details
CAD/month x 35 months
2023 Mercedes-Benz CLA 35 AMG (ID: #55261)
413
Calgary
2023 Mercedes-Benz

CLA 35 AMG Automatique AWD Black

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 413 CAD/month + tax
  • Original Downpayment: 24,000 CAD
  • Months to End: 35 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 9,200 km total
  • Available Now: -3,154 km/year (-263 per month)
See all Details
CAD/month x 26 months
2023 KIA GT Line (ID: #54412)
754
Calgary
2023 KIA

GT Line Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 754 CAD/month + tax
  • Months to End: 26 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 20,496 km total
  • Available Now: 36,694 km/year (3,058 per month)
See all Details
CAD/month x 12 months
2023 Tesla Model 3 (ID: #49571)
892
Calgary, AB
2023 Tesla

Model 3 Automatique 2WD

Payment Details
  • Current Payment: 892 CAD/month + tax
  • Months to End: 12 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 51,000 km/year (4,250 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details