Payment Analysis
516.00CAD/monthin Calgary, AB
- 516.00 CAD/month
- 238.15 CAD/bi-weekly
- 119.08 CAD/week
- 6,192.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 541.80 CAD/month
- 250.06 CAD/bi-weekly
- 125.03 CAD/week
- 6,501.60 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
37,371 CAD
- Total Vehicle Debt: 40,467 CAD
- Paid so Far: 3,096 CAD (7% Paid)
- Remaining Lease Payments: 21,672 CAD
- Residual Value: 15,699 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 3,096 CAD Total Vehicle Value: 40,467 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 21,672 CAD
Term Paid so Far: 3,096 CAD Residual Value: 15,699 CAD
Cost to Own
Already Paid: 3,096 CAD (7%)
Cash Incentive: 0 CAD Buyout Price Today: 37,371 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 37,371 CAD
- 4.9%Interest Rate x 48 months
- 859 CAD/month + tax
- Total Payable: 41,229 CAD
- Total Interest: 3,858 CAD
- 8.9%Interest Rate x 48 months
- 928 CAD/month + tax
- Total Payable: 44,554 CAD
- Total Interest: 7,183 CAD
- 14.9%Interest Rate x 48 months
- 1,038 CAD/month + tax
- Total Payable: 49,832 CAD
- Total Interest: 12,461 CAD
At the end of the Lease Contract
Residual Value: 15,699 CAD (in 42 months)
- 4.9%Interest Rate x 48 months
- 361 CAD/month + tax
- Total Payable: 17,320 CAD
- Total Interest: 1,621 CAD
- 8.9%Interest Rate x 48 months
- 390 CAD/month + tax
- Total Payable: 18,716 CAD
- Total Interest: 3,017 CAD
- 14.9%Interest Rate x 48 months
- 436 CAD/month + tax
- Total Payable: 20,934 CAD
- Total Interest: 5,235 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
30.10
- + tax
- + fuel
- + insurance
- 30.96CAD/100km (Original Contract back in Dec, 2017)
Time Analysis
Cost per day: (CAD)
16.96
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
395.60
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Dec, 2017)
Similar Listings in Calgary
2023 Mercedes-Benz
CLA 35 AMG Automatique AWD Black
Payment Details
- Current Payment: 413 CAD/month + tax
- Original Downpayment: 24,000 CAD
- Months to End: 39 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 9,200 km total
- Available Now: -2,831 km/year (-236 per month)
2023 KIA
GT Line Automatique AWD
Payment Details
- Current Payment: 754 CAD/month + tax
- Months to End: 30 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,496 km total
- Available Now: 31,802 km/year (2,650 per month)
2023 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 892 CAD/month + tax
- Months to End: 17 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 36,000 km/year (3,000 per month)
- Excess Km Cost: 0.15 CAD/km
