Payment Analysis

516.00CAD/monthin Calgary, AB
    Before Taxes:
  • 516.00 CAD/month
  • 238.15 CAD/bi-weekly
  • 119.08 CAD/week
  • 6,192.00 CAD/year
Incl. Alberta Taxes (5%):
  • 541.80 CAD/month
  • 250.06 CAD/bi-weekly
  • 125.03 CAD/week
  • 6,501.60 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 40,983 CAD
  • Total Vehicle Debt: 40,467 CAD
  • Paid so Far: -516 CAD (-2% Paid)
  • Remaining Lease Payments: 25,284 CAD
  • Residual Value: 15,699 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -516 CAD Total Vehicle Value: 40,467 CAD
-2% Paid
102%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 25,284 CAD
Term Paid so Far: -516 CAD Residual Value: 15,699 CAD
0%
-2%
62%
40%
Cost to Own
Already Paid: -516 CAD (-2%)
Cash Incentive: 0 CAD Buyout Price Today: 40,983 CAD
-2% Paid
0%
102%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 40,983 CAD

  • 4.9%Interest Rate x 48 months
  • 942 CAD/month + tax
  • Total Payable: 45,214 CAD
  • Total Interest: 4,231 CAD
  • 8.9%Interest Rate x 48 months
  • 1,018 CAD/month + tax
  • Total Payable: 48,860 CAD
  • Total Interest: 7,877 CAD
  • 14.9%Interest Rate x 48 months
  • 1,139 CAD/month + tax
  • Total Payable: 54,649 CAD
  • Total Interest: 13,666 CAD

At the end of the Lease Contract

Residual Value: 15,699 CAD (in 49 months)

  • 4.9%Interest Rate x 48 months
  • 361 CAD/month + tax
  • Total Payable: 17,320 CAD
  • Total Interest: 1,621 CAD
  • 8.9%Interest Rate x 48 months
  • 390 CAD/month + tax
  • Total Payable: 18,716 CAD
  • Total Interest: 3,017 CAD
  • 14.9%Interest Rate x 48 months
  • 436 CAD/month + tax
  • Total Payable: 20,934 CAD
  • Total Interest: 5,235 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
35.12
  • + tax
  • + fuel
  • + insurance
(or 0.35CAD per km)
Time Analysis
Cost per day: (CAD)
16.96
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
339.09
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Similar Listings in Calgary

CAD/month x 31 months
2023 Mercedes-Benz C43 AMG (ID: #66789)
1,128
Airdrie
2023 Mercedes-Benz

C43 AMG Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,128 CAD/month + tax
  • Months to End: 31 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 23,591 km total
  • Available Now: 21,836 km/year (1,820 per month)
See all Details
CAD/month x 68 months
2022 Audi A4 Komfort (ID: #66056)
572
calgary
2022 Audi

A4 Komfort Automatique AWD quattro

Payment Details
  • Current Payment: 572 CAD/month + tax
  • Original Downpayment: 1,500 CAD
  • Months to End: 68 months (Oct, 2031)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 98,000 km total
  • Available Now: 3,882 km/year (324 per month)
See all Details
CAD/month x 33 months
2023 Mercedes-Benz CLA 35 AMG (ID: #55261)
413
Calgary
2023 Mercedes-Benz

CLA 35 AMG Automatique AWD Black

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 413 CAD/month + tax
  • Original Downpayment: 24,000 CAD
  • Months to End: 33 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 9,200 km total
  • Available Now: -3,345 km/year (-279 per month)
See all Details
CAD/month x 24 months
2023 KIA GT Line (ID: #54412)
754
Calgary
2023 KIA

GT Line Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 754 CAD/month + tax
  • Months to End: 24 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 20,496 km total
  • Available Now: 39,752 km/year (3,313 per month)
See all Details
CAD/month x 10 months
2023 Tesla Model 3 (ID: #49571)
892
Calgary, AB
2023 Tesla

Model 3 Automatique 2WD

Payment Details
  • Current Payment: 892 CAD/month + tax
  • Months to End: 10 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 61,200 km/year (5,100 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details