Payment Analysis
590.19CAD/monthin Orillia, ON
- 590.19 CAD/month
- 272.40 CAD/bi-weekly
- 136.20 CAD/week
- 7,082.28 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 666.91 CAD/month
- 307.81 CAD/bi-weekly
- 153.90 CAD/week
- 8,002.98 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
27,284 CAD
- Total Vehicle Debt: 62,118 CAD
- Paid so Far: 33,835 CAD (54% Paid)
- Remaining Lease Payments: 5,312 CAD
- Residual Value: 22,972 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 33,835 CAD Total Vehicle Value: 62,118 CAD
Vehicle Debt Breakdown
Downpayment: 3,735 CAD Remaining Term: 5,312 CAD
Term Paid so Far: 30,100 CAD Residual Value: 22,972 CAD
Cost to Own
Already Paid: 33,835 CAD (54%)
Cash Incentive: 1,000 CAD Buyout Price Today: 27,284 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 27,284 CAD
- 4.9%Interest Rate x 48 months
- 627 CAD/month + tax
- Total Payable: 30,100 CAD
- Total Interest: 2,817 CAD
- 8.9%Interest Rate x 48 months
- 678 CAD/month + tax
- Total Payable: 32,528 CAD
- Total Interest: 5,244 CAD
- 14.9%Interest Rate x 48 months
- 758 CAD/month + tax
- Total Payable: 36,381 CAD
- Total Interest: 9,098 CAD
At the end of the Lease Contract
Residual Value: 22,972 CAD (in 9 months)
- 4.9%Interest Rate x 48 months
- 528 CAD/month + tax
- Total Payable: 25,343 CAD
- Total Interest: 2,371 CAD
- 8.9%Interest Rate x 48 months
- 571 CAD/month + tax
- Total Payable: 27,387 CAD
- Total Interest: 4,415 CAD
- 14.9%Interest Rate x 48 months
- 638 CAD/month + tax
- Total Payable: 30,632 CAD
- Total Interest: 7,660 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
6.25
- + tax
- + fuel
- + insurance
- 7.70CAD/100km (TODAY without the Cash Incentive)
- 35.41CAD/100km (Original Contract back in May, 2021)
Time Analysis
Cost per day: (CAD)
15.75
- + tax
- + insurance
- + km driven & fuel
- 19.40CAD/day (Original Contract back in May, 2021)
Remaining Km
Can be driven up to:
1,769.23
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in May, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,083 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 3 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 62,800 km/year (5,233 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
+ 1,500 cash
2023 Jeep
Willy xe Automatique AWD Custome Preferred package 22W
Payment Details
- Current Payment: 612 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 569 CAD/month + tax
- Original Downpayment: 4,500 CAD
- Months to End: 35 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 19,000 km/year
- Current Odometer: 37,800 km total
- Available Now: 19,069 km/year (1,589 per month)
+ 2,000 cash
2024 Volkswagen
Atlas Execline 2.0 Automatique AWD
Payment Details
- Current Payment: 818 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 759 CAD/month + tax
- Residual Value: 29,038 CAD
- Months to End: 34 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 5,882 km/year (490 per month)
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 943 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 17 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 25,647 km/year (2,137 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
+ 2,000 cash
2023 Nissan
Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 744 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 8 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 7,500 km/year (625 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
SAVE ~2,800 CAD
2022 Nissan
Rouge Platinum Automatique AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 23 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 41,913 km/year (3,493 per month)
