Payment Analysis

442.00CAD/monthin Markham, ON
    Before Taxes:
  • 442.00 CAD/month
  • 204.00 CAD/bi-weekly
  • 102.00 CAD/week
  • 5,304.00 CAD/year
Incl. Ontario Taxes (13%):
  • 499.46 CAD/month
  • 230.52 CAD/bi-weekly
  • 115.26 CAD/week
  • 5,993.52 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 42,200 ~ 43,100 CAD

compared to leasing a BRAND NEW:

  • Mercedes Benz AMG C43 Coupe
  • for 24 months
  • in Ontario
  • $0 down payment
  • 23,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,270
This Contract (CAD/month) 442
Monthly Difference 828 CAD/month
Remaining Term x 50 months
Total Monthly Difference = 41,400 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 42,200 ~ 43,100

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 62,100 CAD
  • Total Vehicle Debt: 75,112 CAD
  • Paid so Far: 13,012 CAD (17% Paid)
  • Remaining Lease Payments: 22,100 CAD
  • Residual Value: 40,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 13,012 CAD Total Vehicle Value: 75,112 CAD
17% Paid
83%
Vehicle Debt Breakdown
Downpayment: 19,200 CAD Remaining Term: 22,100 CAD
Term Paid so Far: -6,188 CAD Residual Value: 40,000 CAD
25%
-8%
29%
54%
Cost to Own
Already Paid: 13,012 CAD (17%)
Cash Incentive: 0 CAD Buyout Price Today: 62,100 CAD
17% Paid
0%
83%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 62,100 CAD

  • 4.9%Interest Rate x 48 months
  • 1,427 CAD/month + tax
  • Total Payable: 68,511 CAD
  • Total Interest: 6,411 CAD
  • 8.9%Interest Rate x 48 months
  • 1,542 CAD/month + tax
  • Total Payable: 74,036 CAD
  • Total Interest: 11,936 CAD
  • 14.9%Interest Rate x 48 months
  • 1,725 CAD/month + tax
  • Total Payable: 82,807 CAD
  • Total Interest: 20,707 CAD

At the end of the Lease Contract

Residual Value: 40,000 CAD (in 50 months)

  • 4.9%Interest Rate x 48 months
  • 919 CAD/month + tax
  • Total Payable: 44,129 CAD
  • Total Interest: 4,129 CAD
  • 8.9%Interest Rate x 48 months
  • 994 CAD/month + tax
  • Total Payable: 47,688 CAD
  • Total Interest: 7,688 CAD
  • 14.9%Interest Rate x 48 months
  • 1,111 CAD/month + tax
  • Total Payable: 53,338 CAD
  • Total Interest: 13,338 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
64.06
  • + tax
  • + fuel
  • + insurance
(or 0.64CAD per km)
Time Analysis
Cost per day: (CAD)
14.53
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
159.23
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Similar Listings in Toronto

+ 500 cash
CAD/month x 54 months
2024 Audi S3 Komfort (ID: #52609)
742
Stouffville
2024 Audi

S3 Komfort Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 742 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 732 CAD/month + tax
  • Original Downpayment: 752 CAD
  • Residual Value: 30,946 CAD
  • Months to End: 54 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,795 km total
  • Available Now: 15,823 km/year (1,319 per month)
  • Excess Km Cost: 1.00 CAD/km
See all Details
CAD/month x 17 months
2022 BMW BMW 440 I convertible (ID: #52466)
1,103
Mississauga
2022 BMW

BMW 440 I convertible Automatique AWD navigation, sports package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,103 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 40,668 CAD
  • Months to End: 17 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 30,000 km total
  • Available Now: 35,294 km/year (2,941 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 40 months
2023 Mercedes-Benz AMG E53 4MATIC Coupe (ID: #51555)
1,433
Aurora, Ontario
2023 Mercedes-Benz

AMG E53 4MATIC Coupe Automatique AWD First Class Lease Protection Package, Windshield Protection, Tire/RIM Protection, AMG Driver Package, Premium Package, 3-year maintenance package,

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,433 CAD/month + tax
  • Original Downpayment: 21,795 CAD
  • Residual Value: 44,873 CAD
  • Months to End: 40 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 3,168 km total
  • Available Now: 20,650 km/year (1,721 per month)
  • Excess Km Cost: 0.60 CAD/km
See all Details
+ 2,000 cash
CAD/month x 20 months
2022 Ford 2022 MUSTANG GT Premium 5.0 V8 (ID: #49545)
1,013
ETOBICOKE
2022 Ford

2022 MUSTANG GT Premium 5.0 V8 Automatique 2WD *Ice White Package *Premium (Fully Loaded)

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,013 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 913 CAD/month + tax
  • Original Downpayment: 5,904 CAD
  • Residual Value: 24,609 CAD
  • Months to End: 20 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 17,400 km/year (1,450 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 61 months
2017 Mercedes-Benz CLA 250 4Matic (ID: #3597)
790
Mississauga, ON
2017 Mercedes-Benz

CLA 250 4Matic Automatique AWD + 2 Years Service Warranty

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 790 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Residual Value: 28,000 CAD
  • Months to End: 61 months (Mar, 2019)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 27,900 km total
  • Available Now: 2,380 km/year (198 per month)
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details