Payment Analysis
442.00CAD/monthin Waterloo, ON
- 442.00 CAD/month
- 204.00 CAD/bi-weekly
- 102.00 CAD/week
- 5,304.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 499.46 CAD/month
- 230.52 CAD/bi-weekly
- 115.26 CAD/week
- 5,993.52 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,943 CAD
compared to leasing a BRAND NEW:
- Nissan Pathfinder S
- for 48 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 483 |
|---|---|
| This Contract (CAD/month) | 442 |
| Monthly Difference | 41 CAD/month |
| Remaining Term | x 23 months |
| Total Monthly Difference | = 943 CAD |
| + Cash Incentive** (CAD) | + 3,000 |
| Total Savings (CAD) | = 3,943 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
19,931 CAD
- Total Vehicle Debt: 39,285 CAD
- Paid so Far: 16,354 CAD (41% Paid)
- Remaining Lease Payments: 10,166 CAD
- Residual Value: 12,765 CAD
- Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 16,354 CAD Total Vehicle Value: 39,285 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,166 CAD
Term Paid so Far: 16,354 CAD Residual Value: 12,765 CAD
Cost to Own
Already Paid: 16,354 CAD (41%)
Cash Incentive: 3,000 CAD Buyout Price Today: 19,931 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 19,931 CAD
- 4.9%Interest Rate x 48 months
- 458 CAD/month + tax
- Total Payable: 21,989 CAD
- Total Interest: 2,058 CAD
- 8.9%Interest Rate x 48 months
- 495 CAD/month + tax
- Total Payable: 23,762 CAD
- Total Interest: 3,831 CAD
- 14.9%Interest Rate x 48 months
- 554 CAD/month + tax
- Total Payable: 26,577 CAD
- Total Interest: 6,646 CAD
At the end of the Lease Contract
Residual Value: 12,765 CAD (in 23 months)
- 4.9%Interest Rate x 48 months
- 293 CAD/month + tax
- Total Payable: 14,083 CAD
- Total Interest: 1,318 CAD
- 8.9%Interest Rate x 48 months
- 317 CAD/month + tax
- Total Payable: 15,218 CAD
- Total Interest: 2,453 CAD
- 14.9%Interest Rate x 48 months
- 355 CAD/month + tax
- Total Payable: 17,021 CAD
- Total Interest: 4,256 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
6.76
- + tax
- + fuel
- + insurance
- 9.59CAD/100km (TODAY without the Cash Incentive)
- 22.10CAD/100km (Original Contract back in May, 2017)
Time Analysis
Cost per day: (CAD)
10.24
- + tax
- + insurance
- + km driven & fuel
- 14.53CAD/day (Original Contract back in May, 2017)
Remaining Km
Can be driven up to:
1,063.55
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in May, 2017)
Similar Listings in Hamilton
2023 Jeep
Grand Cherokee L Overland Automatique AWD Luxury Package I
Payment Details
- Current Payment: 783 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 51,716 CAD
- Months to End: 26 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 1,500 km total
- Available Now: 17,308 km/year (1,442 per month)
- Excess Km Cost: 0.25 CAD/km
+ 18,000 cash
2023 Land Rover
Range Rover Evoque Automatique AWD R-Dynamic SE
Payment Details
- Current Payment: 1,590 CAD/month + tax
- Cash Incentive: 18,000 CAD
- Payment After Incentive: 1,104 CAD/month + tax
- Original Downpayment: 4,683 CAD
- Residual Value: 32,849 CAD
- Months to End: 37 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,300 km total
- Available Now: 22,930 km/year (1,911 per month)
- Excess Km Cost: 0.20 CAD/km
2023 Hyundai
2023 Hyundai Venue FWD Preferred Automatique 2WD
Payment Details
- Current Payment: 385 CAD/month + tax
- Residual Value: 12,623 CAD
- Months to End: 32 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 18,375 km/year (1,531 per month)
- Excess Km Cost: 0.12 CAD/km
