Payment Analysis
453.00CAD/monthin Toronto, ON
- 453.00 CAD/month
- 209.08 CAD/bi-weekly
- 104.54 CAD/week
- 5,436.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 511.89 CAD/month
- 236.26 CAD/bi-weekly
- 118.13 CAD/week
- 6,142.68 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
7,288 CAD
compared to leasing a BRAND NEW:
- BMW 330i
- for 36 months
- in Ontario
- $0 down payment
- 16,000 km/year
Leasing New (CAD/month) | 662 |
---|---|
This Contract (CAD/month) | 453 |
Monthly Difference | 209 CAD/month |
Remaining Term | x 32 months |
Total Monthly Difference | = 6,688 CAD |
+ Cash Incentive** (CAD) | + 600 |
Total Savings (CAD) | = 7,288 |
** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
36,792 CAD
- Total Vehicle Debt: 44,640 CAD
- Paid so Far: 7,248 CAD (16% Paid)
- Remaining Lease Payments: 14,496 CAD
- Residual Value: 22,896 CAD
- Cash Incentive: 600 CAD
Vehicle Debt & Value
Paid so far: 7,248 CAD Total Vehicle Value: 44,640 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 14,496 CAD
Term Paid so Far: 7,248 CAD Residual Value: 22,896 CAD
Cost to Own
Already Paid: 7,248 CAD (16%)
Cash Incentive: 600 CAD Buyout Price Today: 36,792 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 36,792 CAD
- 4.9%Interest Rate x 48 months
- 846 CAD/month + tax
- Total Payable: 40,590 CAD
- Total Interest: 3,798 CAD
- 8.9%Interest Rate x 48 months
- 914 CAD/month + tax
- Total Payable: 43,864 CAD
- Total Interest: 7,072 CAD
- 14.9%Interest Rate x 48 months
- 1,022 CAD/month + tax
- Total Payable: 49,060 CAD
- Total Interest: 12,268 CAD
At the end of the Lease Contract
Residual Value: 22,896 CAD (in 32 months)
- 4.9%Interest Rate x 48 months
- 526 CAD/month + tax
- Total Payable: 25,260 CAD
- Total Interest: 2,364 CAD
- 8.9%Interest Rate x 48 months
- 569 CAD/month + tax
- Total Payable: 27,297 CAD
- Total Interest: 4,401 CAD
- 14.9%Interest Rate x 48 months
- 636 CAD/month + tax
- Total Payable: 30,531 CAD
- Total Interest: 7,635 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
29.57
- + tax
- + fuel
- + insurance
- 30.84CAD/100km (TODAY without the Cash Incentive)
- 33.98CAD/100km (Original Contract back in Aug, 2017)
Time Analysis
Cost per day: (CAD)
14.28
- + tax
- + insurance
- + km driven & fuel
- 14.89CAD/day (Original Contract back in Aug, 2017)
Remaining Km
Can be driven up to:
338.94
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Aug, 2017)
Similar Listings in Toronto
SAVE ~800 CAD
2023 Hyundai
IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 910 CAD/month + tax
- Months to End: 52 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 23,538 km/year (1,962 per month)
Deal Special Perks
2019 Honda
Civic, Sport Hatchback Manuelle AWD
Payment Details
- Current Payment: 252 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 45,000 CAD
- Months to End: 63 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 62,000 km total
- Available Now: 11,048 km/year (921 per month)
2022 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 330 CAD/month + tax
- Months to End: 72 months (Jun, 2030)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 109,000 km total
- Available Now: 57,667 km/year (4,806 per month)
+ 3,500 cash
2023 BMW
M340i XDrive Automatique AWD M-Sport
Payment Details
- Current Payment: 969 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 1,064 CAD/month + tax
- Original Downpayment: 7,058 CAD
- Residual Value: 35,795 CAD
- Months to End: 37 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 10,650 km total
- Available Now: 22,492 km/year (1,874 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Chevrolet
Chevrolet Colorado Automatique AWD LT Convenience 3 + Tow Package + Bed Lining
Payment Details
- Current Payment: 652 CAD/month + tax
- Original Downpayment: 820 CAD
- Residual Value: 46,110 CAD
- Months to End: 17 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,400 km total
- Available Now: 16,659 km/year (1,388 per month)
- Excess Km Cost: 0.20 CAD/km
2022 Mercedes-Benz
GLE 350 Automatique AWD AMG night package
Payment Details
- Current Payment: 1,342 CAD/month + tax
- Original Downpayment: 7,000 CAD
- Residual Value: 38,000 CAD
- Months to End: 25 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 26,160 km/year (2,180 per month)
- Excess Km Cost: 0.18 CAD/km